RevenueLTMDec '24

Discovery & Analytical Solutions Product Revenue (Pre-Q3 2022)

—

—

Discovery & Analytical Solutions Service Revenue (Pre-Q3 2022)

—

—

Total Discovery & Analytical Solutions Revenue (Pre-Q3 2022)

—

—

Total Diagnostics Revenue (Pre-Q3 2022)

1,427.9

1,500.9

Other Revenue

1,385.5

1,254.1

Total Revenue

2,813.4

2,755

RevenueLTMDec '24

Total Discovery & Analytical Solutions Revenue (Post-Q2 2022)

1,385.5

1,254.1

Diagnostics Product Revenue (Pre-Q3 2022)

—

—

Diagnostics Service Revenue (Pre-Q3 2022)

—

—

Total Diagnostics Revenue (Pre-Q3 2022)

1,427.9

1,500.9

Other Revenue

—

—

Total Revenue

2,813.4

2,755

RevenueLTMDec '24

Total Diagnostics Revenue (Pre-Q3 2022)

1,427.9

1,500.9

Total Product Revenue

2,309.8

2,338.2

Total Service Revenue

503.6

416.8

Other Revenue

-1,427.9

-1,500.9

Total Revenue

2,813.4

2,755

RevenueLTMDec '24

Life Sciences Revenue (Pre-Q3 2022)

—

—

Applied Markets Revenue (Pre-Q3 2022)

—

—

Other Revenue

—

—

Total Revenue

2,813.4

2,755

EBITLTMDec '24

Discovery & Analytical Solutions Operating Income (Pre-Q3 2022)

—

—

Other EBIT

—

—

Total EBIT

363.6

346.7

EBITLTMDec '24

Discovery & Analytical Solutions Operating Income (Post-Q2 2022)

453.1

448

Diagnostics Operating Income (Pre-Q3 2022)

351.2

373.2

Other EBIT

-440.7

-474.5

Total EBIT

363.6

346.7

EBITLTMDec '24

Diagnostics Operating Income (Pre-Q3 2022)

351.2

373.2

Other EBIT

12.4

-26.5

Total EBIT

363.6

346.7