AssetsSep '25Sep '24Sep '23Sep '22Sep '21Sep '20Sep '19Sep '18Sep '17Sep '16Sep '15Sep '14Sep '13Sep '12

Cash and Cash Equivalents

149.2

108

123

70.6

401

514.2

71.5

77.3

63.8

86.6

Total Cash and Cash Equivalents

149.2

108

123

70.6

401

514.2

71.5

77.3

63.8

86.6

Accounts Receivable

31.8

33.6

33.4

34.1

32.6

35.6

43.1

48.4

47

46.9

Other Receivables

84.7

58.6

42.5

38.2

34

20.8

61.4

42.1

45.3

37

Total Trade Receivables

116.6

92.2

75.9

72.3

66.6

56.4

104.5

90.5

92.2

84

Inventories

987.6

1,036.6

975.2

936.4

871.3

814.5

952.9

944.3

930.9

907.3

Other Current Assets

48.2

68.5

53.9

53.2

44.7

48

34.6

43

55.2

94.9

Total Current Assets

1,301.5

1,305.3

1,228

1,132.4

1,383.6

1,433.1

1,163.6

1,155.1

1,142.1

1,172.8

Net Property, Plant & Equipment

931

852.4

868.4

830.1

845.1

840.7

319.6

308.4

313.7

319.6

Net Intangible Assets

53

59.9

55.2

50.3

55.5

58.3

62.1

72.7

80.3

93

Goodwill

540.7

538.3

533.1

526.1

541.2

540

530.8

535.9

537.8

532.7

Long-Term Investments

—

—

—

—

—

—

—

—

—

—

Other Long-Term Assets

45

36.9

40.6

38

21.8

23.1

22.4

25.4

25.1

14

Total Assets

2,871.1

2,792.9

2,725.3

2,576.9

2,847.1

2,895.1

2,098.4

2,097.4

2,099

2,132.1

LiabilitiesSep '25Sep '24Sep '23Sep '22Sep '21Sep '20Sep '19Sep '18Sep '17Sep '16Sep '15Sep '14Sep '13Sep '12

Accounts Payable

224.5

269.4

258.9

275.7

291.6

236.3

278.7

303.2

307.8

271.4

Accrued Expenses

184.6

163

163.4

161.1

206.2

170.7

169.1

180.3

166.5

214.6

Short-Term Debt

—

—

—

—

—

—

—

—

—

—

Current Portion of Long-Term Debt

4

4.1

4.2

68.7

0.2

0.2

0

5.5

96.1

0.7

Current Portion of Leases

158.6

136.1

150.5

157.7

156.2

153.3

—

—

—

—

Other Current Liabilities

4.3

20.1

2.4

4.7

10.7

2.9

8.3

2.1

2.2

2

Total Current Liabilities

576

592.7

579.3

667.9

664.9

563.4

456.1

491.2

572.6

488.7

Long-Term Debt

862

970.6

1,065.8

1,083

1,382.5

1,796.9

1,594.5

1,768.8

1,771.9

1,783.3

Leases

498.4

479.6

455.1

424.8

404.1

394.4

—

—

—

—

Other Long-Term Liabilities

100.5

113.8

116.4

107.5

114.8

125.1

108.1

106

118.2

136.3

Total Long-Term Liabilities

1,460.9

1,564

1,637.2

1,615.3

1,901.5

2,316.3

1,702.7

1,874.8

1,890

1,919.6

Total Liabilities

2,076.9

2,164.4

2,216.5

2,283.2

2,566.4

2,879.7

2,158.8

2,366

2,462.6

2,408.2

EquitySep '25Sep '24Sep '23Sep '22Sep '21Sep '20Sep '19Sep '18Sep '17Sep '16Sep '15Sep '14Sep '13Sep '12

Common Stock

1

1

1.1

1.1

1.1

1.1

1.2

1.2

1.3

1.4

Treasury Stock

—

—

—

—

—

—

—

—

—

—

Additional Paid-in Capital

898.1

740.7

5.7

4.2

17.3

1.9

—

-179.8

—

—

Accumulated Other Comprehensive Income

-104.8

-113.2

-122.8

-151.8

-94.6

-104.7

-117.3

—

-81.8

-100.1

Retained Earnings

—

—

624.8

440.2

357

117.1

55.8

-90

-283.1

-177.6

Total Common Shareholders' Equity

794.2

628.5

508.7

293.6

280.7

15.4

-60.3

-268.6

-363.6

-276.2

Minority Interests and Other

—

—

—

—

—

—

—

—

—

—

Total Shareholders' Equity

794.2

628.5

508.7

293.6

280.7

15.4

-60.3

-268.6

-363.6

-276.2

Total Liabilities and Shareholders' Equity

2,871.1

2,792.9

2,725.3

2,576.9

2,847.1

2,895.1

2,098.4

2,097.4

2,099

2,132.1