SLB N.V.
NYSE-SLB
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 35,248 | 36,289 | 33,135 | 28,091 | 22,929 | 23,601 | 32,917 | 32,815 | 30,440 | 27,810 | 35,475 |
Total Revenues %Chg | -2.1% | 9.5% | 18% | 22.5% | -2.8% | -28.3% | 0.3% | 7.8% | 9.5% | -21.6% | -27% |
Cost of Sales | 28,511 | 28,829 | 26,572 | 22,930 | 19,271 | 21,000 | 28,720 | 28,478 | 26,543 | 24,409 | 28,321 |
Gross Profit | 6,737 | 7,460 | 6,563 | 5,161 | 3,658 | 2,601 | 4,197 | 4,337 | 3,897 | 3,401 | 7,154 |
Gross Profit Margin | 19.1% | 20.6% | 19.8% | 18.4% | 16% | 11% | 12.8% | 13.2% | 12.8% | 12.2% | 20.2% |
Selling, General & Administrative Expenses | 335 | 385 | 364 | 376 | 339 | 365 | 474 | 444 | 432 | 403 | 494 |
Research & Development Expenses | 714 | 749 | 711 | 634 | 554 | 580 | 717 | 702 | 787 | 1,012 | 1,094 |
Other Operating Expenses | 914 | 522 | 45 | — | — | 12,658 | 13,148 | 356 | 3,519 | 3,521 | 2,575 |
Operating Profit | 4,774 | 5,804 | 5,443 | 4,151 | 2,765 | -11,002 | -10,142 | 2,835 | -841 | -1,535 | 2,991 |
Operating Margin | 13.5% | 16% | 16.4% | 14.8% | 12.1% | -46.6% | -30.8% | 8.6% | -2.8% | -5.5% | 8.4% |
Interest Expense | -562 | -512 | -503 | -490 | -539 | -563 | -609 | -575 | -566 | -570 | -346 |
Non-Operating Income | 523 | 380 | 342 | 610 | 148 | 267 | 333 | 364 | 224 | 200 | 236 |
Total Non-Operating Income | -39 | -132 | -161 | 120 | -391 | -296 | -276 | -211 | -342 | -370 | -110 |
Income Before Provision for Income Taxes | 4,735 | 5,672 | 5,282 | 4,271 | 2,374 | -11,298 | -10,418 | 2,624 | -1,183 | -1,905 | 2,881 |
Provision for Income Taxes | 966 | 1,093 | 1,007 | 779 | 446 | -812 | -311 | 447 | 330 | -278 | 746 |
Consolidated Net Income | 3,769 | 4,579 | 4,275 | 3,492 | 1,928 | -10,486 | -10,107 | 2,177 | -1,513 | -1,627 | 2,135 |
Net Income Attributable to Minority Interests and Other | 124 | 118 | 72 | 51 | 47 | 32 | 30 | 39 | -8 | 60 | 63 |
Net Income Attributable to Common Shareholders | 3,645 | 4,461 | 4,203 | 3,441 | 1,881 | -10,518 | -10,137 | 2,138 | -1,505 | -1,687 | 2,072 |
Basic EPS | 2.6 | 3.1 | 3 | 2.4 | 1.3 | -7.6 | -7.3 | 1.5 | -1.1 | -1.2 | 1.6 |
Diluted EPS | 2.6 | 3.1 | 2.9 | 2.4 | 1.3 | -7.6 | -7.3 | 1.5 | -1.1 | -1.2 | 1.6 |
Basic Weighted Average Shares Outstanding | 1,398.8 | 1,421 | 1,425 | 1,416 | 1,400 | 1,390 | 1,385 | 1,385 | 1,388 | 1,357 | 1,267 |
Total Shares Outstanding | 1,493.9 | 1,400.9 | 1,427.4 | 1,420.2 | 1,403 | 1,392 | 1,385 | 1,383 | 1,384 | 1,391 | 1,256 |
Diluted Weighted Average Shares Outstanding | 1,413.5 | 1,436 | 1,443 | 1,437 | 1,427 | 1,390 | 1,385 | 1,393 | 1,388 | 1,357 | 1,275 |
EBITDA | 7,333 | 8,323 | 7,755 | 6,298 | 4,885 | -8,436 | -6,553 | 6,391 | 2,996 | 2,559 | 7,069 |
Effective Tax Rate | 20.4% | 19.3% | 19.1% | 18.2% | 18.8% | 7.2% | 3% | 17% | -27.9% | 14.6% | 25.9% |