Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21

Stock Price

34.4

33.8

41.8

38.3

42

47.2

Total Shares Outstanding

1,493.9

1,351

1,360

1,400.9

1,412

1,420

Market Cap

51,346.2

45,663.8

56,848

53,708.6

59,233.4

66,995.6

Total Enterprise Value (TEV)

61,814.2

56,863.8

68,186

62,333.6

68,911.4

77,390.6

Dividend Yield

0.8%

0.8%

0.7%

0.7%

0.7%

0.6%

Buyback Yield

5.8%

7.3%

6.8%

2.9%

1.9%

1.1%

Debt Paydown Yield

—

—

1.7%

-1%

0.9%

1.4%

Shareholder Yield

5.9%

7.4%

8.5%

2%

2.8%

2.6%

P/S

1.5

1.3

1.6

1.5

1.6

1.9

P/Gross Profit

7.6

6.4

7.7

7.2

8.1

9.4

P/E

13.3

11.6

14.2

12.3

13.5

15.4

Earnings Yield

7.5%

8.6%

7.1%

8.1%

7.4%

6.5%

P/OCF

8.7

6.9

8.2

8.1

8.2

10.4

P/FCF

13.9

10.5

12.5

12.8

12.3

16.6

FCF Yield

7.2%

9.5%

8%

7.8%

8.1%

6%

P/B

2

2.2

2.9

2.5

2.8

3.2

EV/Sales

1.8

1.6

1.9

1.7

1.9

2.2

EV/Gross Profit

9.2

8

9.3

8.4

9.4

10.9

EV/EBITDA

8.4

7.3

8.4

7.5

8.3

9.4

EV/EBIT

12.9

10.8

12.3

10.7

11.7

13.4

EV/OCF

10.5

8.6

9.8

9.4

9.5

12

EV/FCF

16.8

13.1

15

14.9

14.3

19.2