Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-SNOW
Jan '19
Jan '20
Jan '21
Jan '22
Jan '23
Jan '24
Jan '25
Trailing Valuation
Stock Price
274.9
223.5
159.5
181.5
114.8
130.4
Total Shares Outstanding
338.8
333.6
333.9
330.1
335.2
Market Cap
93,129.3
75,713.3
53,211.9
60,599.8
37,898.8
43,698.2
Total Enterprise Value (TEV)
92,461.9
74,825.9
51,995.9
58,654.1
36,342.4
40,789.1
Buyback Yield
0.6%
1.8%
3.4%
3%
4.8%
2.7%
Debt Paydown Yield
—
-3.8%
Shareholder Yield
-0.8%
P/S
21.2
18.4
13.9
16.7
11.1
13.6
P/Gross Profit
31.7
27.6
20.9
25.1
16.5
20.1
P/E
-68
-53.9
-37.9
-47
-33.9
-42.6
Earnings Yield
-1.5%
-1.9%
-2.6%
-2.1%
-3%
-2.3%
P/OCF
106.6
90.4
63.9
63.1
43.5
49.1
P/FCF
119.9
100.8
70.2
66.3
46
51.6
FCF Yield
0.8%
1%
1.4%
1.5%
2.2%
1.9%
P/B
43.7
31.9
22.1
20.2
12.9
10.6
EV/Sales
21.1
18.2
13.5
16.2
12.7
EV/Gross Profit
31.4
27.3
20.4
24.3
15.9
18.8
EV/EBITDA
-78.9
-60.7
-41
-49.7
-33.4
-40.7
EV/EBIT
-61.5
-48.6
-40.3
-27
-32.9
EV/OCF
105.9
89.3
62.4
61.1
41.7
45.8
EV/FCF
119
99.6
68.6
64.2
44.1
48.1
Margins
Gross Profit Margin
67.1%
66.6%
66.4%
66.5%
67.8%
Operating Margin
-34.3%
-37.4%
-40.5%
-40.2%
-39.4%
-38.7%
EBITDA Margin
-26.7%
-29.9%
-33%
-32.5%
-31.9%
-31.3%
Net Profit Margin
-30.7%
-33.6%
-36.5%
-35.6%
-33.2%
-31.8%
Effective Tax Rate
-0.4%
-0.2%
-0.5%
-0.3%
-0.6%
Pre-Tax Profit Margin
-30.5%
-33.5%
-36.3%
-35.4%
-33.1%
-31.6%
Free Cash Flow Margin
17.7%
18.3%
19.7%
25.2%
24.1%
26.4%
OCF / Sales
19.9%
20.4%
21.7%
26.5%
25.5%
27.8%
OCF / Net Income
-64.9%
-60.6%
-59.4%
-74.4%
-76.9%
-87.3%
FCF / OCF
88.9%
89.7%
91%
95.2%
94.5%
95.1%
FCF / Net Income
-57.7%
-54.4%
-54.1%
-70.9%
-72.7%
-83.1%
FCF / EBITDA
-66.3%
-61%
-59.8%
-77.4%
-75.7%
-84.5%
Capital Efficiency
Return on Invested Capital
-27.7%
-28.5%
-26.5%
-27.5%
-26.2%
Return on Assets
-18.4%
-18.8%
-19.1%
-16.9%
-17.5%
-17.6%
Return on Equity
-53.1%
-52%
-52.4%
-43.4%
-28.8%
-22.5%
Return on Total Capital
-57.1%
-58.2%
-59%
-55.2%
-93.2%
-403.1%
Return on Capital Employed
-28.9%
-29.1%
-25.8%
-24.9%
-25.5%
Return on Tangible Assets
-19.6%
-20.2%
-20.3%
-17.3%
Receivables Turnover
5.7
6.6
6.8
4.8
6.2
Days Sales Outstanding
63.8
55.1
53.6
76.5
59.2
53.7
Payables Turnover
8.4
8.7
8.5
7.6
10
9.8
Days Payables Outstanding
43.3
41.9
43
47.9
36.5
37.2
Cash Conversion Cycle
20.6
13.2
28.6
22.7
Asset Turnover
0.5
0.4
Fixed Asset Turnover
8.1
7.5
6.9
6
6.4
Operating Cycle
CapEx to OCF
0.1
0
CapEx to Revenue
CapEx to Depreciation
0.3
0.2
Financial Health
Total Debt
2,685.6
2,692.3
2,687.8
2,685.3
2,595.6
312.8
Net Debt
-667.5
-894.4
-1,222.9
-1,952.4
-1,561.4
-2,917.7
Current Ratio
1.4
1.5
1.6
1.8
1.9
Quick Ratio
1.3
1.7
Cash Ratio
1
1.2
Debt Ratio
Assets to Equity
3.9
3.4
3
2.8
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-1,473.8
-1,228
-963.4
-164.6
-288.7
1,083.2
Goodwill / Assets
Debt / Equity
1.1
0.9
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
0.6
0.7
2.9
EBIT / Interest Expense
-181.4
-223
-321.9
-527.7
-1,951.9
EBITDA / Interest Expense
-141.4
-178.5
-262.4
-427.8
-1,579.9
(EBITDA - Capex) / Interest Expense
-153.1
-191
-277.9
-444.6
-1,649.7
Per Share
Revenue per Share
13.1
12.4
11.5
10.9
10.3
9.7
Basic EPS
-4
-4.2
-3.9
-3.4
-3.1
Diluted EPS
Book Value per Share
7.1
7.2
9
8.8
Tangible Book Value per Share
2.1
2.7
3.3
5
8.6
Cash per Share
10.8
11.8
12.5
Operating Cash Flow per Share
2.6
2.5
Free Cash Flow per Share
2.3
CapEx per Share
Weighted Avg. Shares Outstanding
335
333.1
332.8
332.3
Weighted Avg. Shares Outstanding Diluted
Common Size
R&D to Revenue
44.5%
46.1%
48%
49.2%
48.5%
48.2%
SG&A to Revenue
56.9%
57.9%
58.8%
57.5%
58%
58.3%
Stock-based Comp to Revenue
37%
38.3%
39.8%
40.8%
39.7%
40.3%
