Trailing ValuationSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21

Stock Price

187.7

160.8

166.1

172.2

169

151.8

Total Shares Outstanding

326.5

326.5

326.4

326.3

326.3

326

Market Cap

61,268.6

52,487

54,212.7

56,188.4

55,147.5

49,493.4

Total Enterprise Value (TEV)

86,700.3

77,853

78,806.7

80,271.1

79,267

73,453.7

Buyback Yield

0%

0%

0%

0%

0%

0%

Debt Paydown Yield

-0.5%

0.1%

0.8%

3.3%

-0.3%

-0.4%

Shareholder Yield

-0.5%

0.1%

0.8%

3.4%

-0.3%

-0.4%

P/S

10

8.7

9

9.4

9.3

8.5

P/Gross Profit

12.4

10.8

11.2

11.7

11.5

10.5

P/E

27.3

24.8

26.4

23.7

22.5

19.3

Earnings Yield

3.7%

4%

3.8%

4.2%

4.4%

5.2%

P/OCF

15.2

13.1

14

14.7

14.6

13

P/FCF

19.6

16.7

17.8

18.4

18.1

16.2

FCF Yield

5.1%

6%

5.6%

5.4%

5.5%

6.2%

P/B

26.1

21.4

20.8

19.1

20.3

16.8

EV/Sales

14.1

12.9

13.1

13.5

13.4

12.6

EV/Gross Profit

17.6

16.1

16.3

16.7

16.6

15.7

EV/EBITDA

18.9

17.3

17.6

18

18.1

17.1

EV/EBIT

27.8

25.3

25.5

26

26

24.7

EV/OCF

21.6

19.4

20.4

21

21

19.3

EV/FCF

27.8

24.8

25.9

26.2

26

24.1