Sempra
NYSE-SRE
Dec '09
Dec '12
Dec '15
Dec '18
Dec '21
Dec '24
Dec '26 (E)
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 7 | 1,586 | 285 | 410 | 578 | 982 | 139 | 137 | 350 | 415 | 4 |
Total Cash and Cash Equivalents | 7 | 1,586 | 285 | 410 | 578 | 982 | 139 | 137 | 350 | 415 | 4 |
Accounts Receivable | 1,409 | 1,983 | 2,151 | 2,635 | 2,071 | 1,578 | 1,261 | 1,215 | 1,307 | 1,390 | — |
Other Receivables | 279 | 500 | 686 | 852 | 500 | 536 | 599 | 417 | 424 | 233 | 519 |
Total Trade Receivables | 1,688 | 2,483 | 2,837 | 3,487 | 2,571 | 2,114 | 1,860 | 1,632 | 1,731 | 1,623 | 519 |
Inventories | 565 | 559 | 482 | 403 | 389 | 308 | 277 | 258 | 307 | 258 | — |
Short-Term Regulatory Assets | 500 | 60 | 226 | 351 | 271 | 190 | 222 | 138 | 325 | 348 | — |
Other Current Assets | 28,966 | 597 | 1,640 | 1,261 | 566 | 917 | 841 | 1,480 | 628 | 466 | 4 |
Total Current Assets | 31,726 | 5,285 | 5,470 | 5,912 | 4,375 | 4,511 | 3,339 | 3,645 | 3,341 | 3,110 | 70 |
Net Property, Plant & Equipment | 97,921 | 124,051 | 110,643 | 96,219 | 88,382 | 80,549 | 73,495 | 68,878 | 73,006 | 65,862 | — |
Special Use Funds | 1,147 | 1,137 | 1,141 | 1,144 | 1,343 | 1,382 | 1,474 | 974 | 1,033 | 1,026 | — |
Net Intangible Assets | — | 292 | 318 | 344 | 370 | 202 | 213 | 224 | 596 | 548 | — |
Goodwill | — | 1,602 | 1,602 | 1,602 | 1,602 | 1,602 | 1,602 | 1,602 | 2,397 | 2,364 | — |
Long-Term Investments | 17,182 | 17,934 | 16,510 | 15,677 | 14,472 | 13,828 | 13,622 | 11,972 | 2,527 | 2,097 | 15,586 |
Long-Term Regulatory Assets | 4,298 | 3,937 | 3,771 | 2,588 | 2,011 | 1,822 | 1,930 | 1,589 | 1,517 | 3,414 | — |
Other Long-Term Assets | 3,246 | 3,616 | 2,955 | 3,173 | 3,715 | 3,093 | 6,834 | 6,193 | 2,540 | 2,296 | 3,286 |
Total Assets | 106,919 | 96,155 | 87,181 | 78,574 | 72,045 | 66,623 | 65,665 | 60,638 | 50,454 | 47,786 | 18,942 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,520 | 2,446 | 2,435 | 2,269 | 1,849 | 1,513 | 1,413 | 1,298 | 1,523 | 1,476 | — |
Accrued Expenses | 1,396 | 1,331 | 1,217 | 1,105 | 1,042 | 997 | 991 | 920 | 781 | 728 | 42 |
Short-Term Debt | 1,833 | 2,016 | 2,342 | 3,352 | 3,471 | 885 | 3,505 | 2,024 | 1,540 | 1,779 | — |
Current Portion of Long-Term Debt | 1,875 | 2,274 | 975 | 1,019 | 106 | 1,540 | 1,526 | 1,644 | 1,427 | 913 | 752 |
Unearned Revenue | — | — | — | — | — | — | — | — | — | 158 | — |
Short-Term Regulatory Liabilities | 4 | 141 | 553 | 504 | 359 | 140 | 319 | 105 | 109 | 122 | — |
Other Current Liabilities | 13,360 | 1,468 | 2,568 | 1,650 | 3,208 | 1,719 | 1,396 | 1,532 | 1,255 | 909 | 684 |
Total Current Liabilities | 19,988 | 9,676 | 10,090 | 9,899 | 10,035 | 6,839 | 9,150 | 7,523 | 6,635 | 5,927 | 1,436 |
Long-Term Debt | 28,985 | 31,558 | 27,759 | 24,548 | 21,068 | 21,781 | 20,785 | 20,903 | 16,445 | 14,429 | 5,195 |
Long-Term Regulatory Liabilities | 4,027 | 3,817 | 3,739 | 3,341 | 3,402 | 3,372 | 3,741 | 4,016 | 3,922 | 2,876 | — |
Other Long-Term Liabilities | 13,700 | 13,316 | 11,939 | 11,530 | 10,121 | 9,697 | 10,184 | 8,948 | 8,312 | 9,313 | 834 |
Total Long-Term Liabilities | 46,712 | 48,691 | 43,437 | 39,419 | 34,591 | 34,850 | 34,710 | 33,867 | 28,679 | 26,618 | 6,029 |
Total Liabilities | 66,700 | 58,367 | 53,527 | 49,318 | 44,626 | 41,689 | 43,860 | 41,390 | 35,314 | 32,545 | 7,465 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred Stock | — | 889 | 889 | 889 | 889 | 3,147 | 2,258 | 2,258 | — | — | — |
Common Stock | 14,203 | 13,520 | 12,204 | 12,160 | 11,862 | 7,053 | 7,480 | 5,540 | 3,149 | 2,982 | — |
Accumulated Other Comprehensive Income | -212 | -166 | -150 | -135 | -318 | -500 | -939 | -764 | -626 | -748 | — |
Retained Earnings | 17,161 | 16,979 | 15,732 | 14,201 | 13,548 | 13,673 | 11,130 | 10,104 | 10,147 | 10,717 | — |
Total Common Shareholders' Equity | 31,152 | 31,222 | 28,675 | 27,115 | 25,981 | 23,373 | 19,929 | 17,138 | 12,670 | 12,951 | 11,809 |
Minority Interests and Other | 9,067 | 6,566 | 4,979 | 2,141 | 1,438 | 1,561 | 1,876 | 2,110 | 2,470 | 2,290 | — |
Total Shareholders' Equity | 38,286 | 37,788 | 33,654 | 29,256 | 27,419 | 24,934 | 21,805 | 19,248 | 15,140 | 15,241 | 11,809 |
Total Liabilities and Shareholders' Equity | 106,919 | 96,155 | 87,181 | 78,574 | 72,045 | 66,623 | 65,665 | 60,638 | 50,454 | 47,786 | 18,942 |