AT&T Inc.
NYSE-T
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 124,480 | 122,336 | 122,428 | 120,741 | 134,038 | 143,050 | 181,193 | 170,756 | 160,546 | 163,786 | 146,801 |
Total Revenues %Chg | 2% | -0.1% | 1.4% | -9.9% | -6.3% | -21.1% | 6.1% | 6.4% | -2% | 11.6% | 10.8% |
Cost of Sales | 50,197 | 49,221 | 50,123 | 50,848 | 60,407 | 65,651 | 84,141 | 79,419 | 77,810 | 77,190 | 67,046 |
Gross Profit | 74,283 | 73,115 | 72,305 | 69,893 | 73,631 | 77,399 | 97,052 | 91,337 | 82,736 | 86,596 | 79,755 |
Gross Profit Margin | 59.7% | 59.8% | 59.1% | 57.9% | 54.9% | 54.1% | 53.6% | 53.5% | 51.5% | 52.9% | 54.3% |
Selling, General & Administrative Expenses | 28,933 | 28,411 | 28,874 | 28,961 | 29,669 | 30,817 | 39,422 | 36,765 | 35,465 | 36,845 | 32,919 |
Depreciation & Amortization Expenses | 21,132 | 20,580 | 18,777 | 18,021 | 17,852 | 22,523 | 28,217 | 28,430 | 24,387 | 25,847 | 22,016 |
Other Operating Expenses | 518 | 5,075 | 1,193 | 27,498 | 213 | 15,687 | 1,458 | 46 | 2,914 | 361 | 35 |
Operating Profit | 23,700 | 19,049 | 23,461 | -4,587 | 25,897 | 8,372 | 27,955 | 26,096 | 19,970 | 23,543 | 24,785 |
Operating Margin | 19% | 15.6% | 19.2% | -3.8% | 19.3% | 5.9% | 15.4% | 15.3% | 12.4% | 14.4% | 16.9% |
Interest and Investment Income | 2,979 | 1,989 | 1,675 | 1,791 | 603 | 89 | 6 | -48 | -128 | 98 | 79 |
Interest Expense | -6,674 | -6,759 | -6,704 | -6,108 | -6,716 | -7,727 | -8,422 | -7,957 | -6,300 | -4,910 | -4,120 |
Non-Operating Income | 8,045 | 2,419 | 1,416 | 5,810 | 9,387 | -1,088 | -1,071 | 6,782 | 1,597 | 1,081 | -52 |
Total Non-Operating Income | 4,350 | -2,351 | -3,613 | 1,493 | 3,274 | -8,726 | -9,487 | -1,223 | -4,831 | -3,731 | -4,093 |
Income Before Provision for Income Taxes | 28,050 | 16,698 | 19,848 | -3,094 | 29,171 | -354 | 18,468 | 24,873 | 15,139 | 19,812 | 20,692 |
Provision for Income Taxes | 4,412 | 4,445 | 4,225 | 3,780 | 5,395 | 1,168 | 3,493 | 4,920 | -14,708 | 6,479 | 7,005 |
Consolidated Net Income | 23,638 | 12,253 | 15,623 | -6,874 | 23,776 | -1,522 | 14,975 | 19,953 | 29,847 | 13,333 | 13,687 |
Net Income Attributable to Minority Interests and Other | 1,393 | 1,305 | 1,223 | 1,469 | 1,398 | 1,355 | 1,072 | 583 | 397 | 357 | 342 |
Net Income Attributable to Preferred Dividends | 77 | 202 | 208 | 203 | 207 | 193 | 3 | — | — | — | — |
Net Income Attributable to Discontinued Operations | — | — | — | -181 | -2,297 | -2,299 | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 22,168 | 10,746 | 14,192 | -8,727 | 19,874 | -5,369 | 13,900 | 19,370 | 29,450 | 12,976 | 13,345 |
Basic EPS | 3.1 | 1.5 | 2 | -1.1 | 2.8 | -0.8 | 1.9 | 2.9 | 4.8 | 2.1 | 2.4 |
Diluted EPS | 3.1 | 1.5 | 2 | -1.1 | 2.7 | -0.8 | 1.9 | 2.9 | 4.8 | 2.1 | 2.4 |
Basic Weighted Average Shares Outstanding | 7,196.3 | 7,199 | 7,181 | 7,166 | 7,168 | 7,157 | 7,319 | 6,778 | 6,164 | 6,168 | 5,628 |
Total Shares Outstanding | 7,089.4 | 7,175.9 | 7,150.1 | 7,127.6 | 7,141.1 | 7,125.9 | 7,254.6 | 7,281.6 | 6,139.4 | 6,139 | 6,144.9 |
Diluted Weighted Average Shares Outstanding | 7,206.5 | 7,204 | 7,258 | 7,587 | 7,503 | 7,466 | 7,348 | 6,806 | 6,183 | 6,189 | 5,646 |
EBITDA | 44,832 | 39,629 | 42,238 | 13,434 | 43,749 | 30,895 | 56,172 | 54,526 | 44,357 | 49,390 | 46,801 |
Effective Tax Rate | 15.7% | 26.6% | 21.3% | -122.2% | 18.5% | -329.9% | 18.9% | 19.8% | -97.2% | 32.7% | 33.9% |