AssetsSep '25Sep '24Sep '23Sep '22Sep '21Sep '20Sep '19Sep '18Sep '17Sep '16Sep '15

Cash and Cash Equivalents

2,808

6,261

3,472

3,001

4,787

4,717

1,467

2,073

650.6

1,587

Total Cash and Cash Equivalents

2,808

6,261

3,472

3,001

4,787

4,717

1,467

2,073

650.6

1,587

Accounts Receivable

1,617

1,381

1,230

967

791

720

1,068

704.3

636.1

576.3

Other Receivables

—

—

—

—

—

—

—

—

—

—

Total Trade Receivables

1,617

1,381

1,230

967

791

720

1,068

704.3

636.1

576.3

Inventories

2,095

1,876

1,616

1,332

1,185

1,283

1,233

805.3

730.7

724

Other Current Assets

492

511

420

349

267

240

1,097

74.7

116.2

43.4

Total Current Assets

7,012

10,029

6,738

5,649

7,030

6,960

4,865

3,657.3

2,133.6

2,930.7

Net Property, Plant & Equipment

1,579

1,488

1,255

807

770

752

757

388.3

324.9

310.6

Net Intangible Assets

3,454

3,446

2,747

2,750

2,791

2,610

2,744

1,788.4

1,717.9

1,764.3

Goodwill

10,612

10,419

8,988

8,641

8,568

7,889

7,820

6,223.3

5,745.3

5,679.5

Other Long-Term Assets

252

204

242

260

156

184

69

140.2

54

41.2

Total Assets

22,909

25,586

19,970

18,107

19,315

18,395

16,255

12,197.5

9,975.7

10,726.3

LiabilitiesSep '25Sep '24Sep '23Sep '22Sep '21Sep '20Sep '19Sep '18Sep '17Sep '16Sep '15

Accounts Payable

368

323

305

279

227

218

276

173.6

148.8

156.1

Accrued Expenses

966

1,216

854

721

810

773

675

351.4

335.9

344.1

Short-Term Debt

724

486

349

350

349

349

350

299.5

299.6

199.8

Current Portion of Long-Term Debt

124

98

71

76

277

276

80

75.8

69.5

52.6

Other Current Liabilities

—

4,216

—

—

—

—

157

—

17.3

—

Total Current Liabilities

2,182

6,339

1,579

1,426

1,663

1,616

1,538

900.4

871

752.6

Long-Term Debt

29,167

24,296

19,330

19,369

19,372

19,384

16,469

12,501.9

11,393.6

9,943.2

Other Long-Term Liabilities

1,239

1,228

1,039

1,078

1,190

1,363

1,132

603.6

662.3

682

Total Long-Term Liabilities

30,406

25,524

20,369

20,447

20,562

20,747

17,601

13,105.6

12,055.9

10,625.2

Total Liabilities

32,588

31,863

21,948

21,873

22,225

22,363

19,139

14,005.9

12,926.9

11,377.8

EquitySep '25Sep '24Sep '23Sep '22Sep '21Sep '20Sep '19Sep '18Sep '17Sep '16Sep '15

Common Stock

1

1

1

1

1

1

1

0.6

0.6

0.6

Treasury Stock

-2,280

-1,746

-1,706

-1,706

-794

-794

-775

-775.3

-774.7

-384.3

Additional Paid-in Capital

3,135

2,819

2,440

2,113

1,830

1,581

1,379

1,208.7

1,095.3

1,029

Accumulated Other Comprehensive Income

-110

-442

-98

-267

-248

-401

-379

4.1

-85.1

-149.8

Retained Earnings

-10,606

-7,862

-2,621

-3,914

-3,705

-4,359

-3,120

-2,246.6

-3,187.2

-1,147

Total Common Shareholders' Equity

-9,860

-7,230

-1,984

-3,773

-2,916

-3,972

-2,894

-1,808.5

-2,951.2

-651.5

Minority Interests and Other

-19

-283

6

7

6

4

10

—

—

—

Total Shareholders' Equity

-9,679

-6,283

-1,978

-3,766

-2,910

-3,968

-2,884

-1,808.5

-2,951.2

-651.5

Total Liabilities and Shareholders' Equity

22,909

25,586

19,970

18,107

19,315

18,395

16,255

12,197.5

9,975.7

10,726.3