Teledyne Technologies Incorporated provides enabling technologies for industrial growth markets in the United States, Canada, the United Kingdom, Belgium, the Netherlands, and internationally. The company's Instrumentation segment offers monitoring and control instruments for marine, environmental, industrial, and other applications, as well as electronic test and measurement equipment; and power and communications connectivity devices for distributed instrumentation systems and sensor networks. Its Digital Imaging segment provides visible spectrum sensors and digital cameras for industrial machine vision and automated quality control, as well as for medical, research, and scientific applications; and infrared and X-ray spectra for use in industrial, government, and medical applications, as well as micro electromechanical systems and semiconductors, including analog-to-digital and digital-to-analog converters. This segment also offers thermal imaging systems, visible-light imaging systems, locater systems, measurement and diagnostic systems, and threat-detection solutions. The company's Aerospace and Defense Electronics segment provides electronic components and subsystems, as well as communications products, such as defense electronics, environment interconnects, data acquisition and communications equipment for aircraft, components and subsystems for wireless and satellite communications, and general aviation batteries. Its Engineered Systems segment offers systems engineering and integration, technology development, and manufacturing solutions for defense, space, environmental, and energy applications; and designs and manufactures electrochemical energy systems and electronics for military applications. The company markets and sells its products and services through a direct internal sales force, as well as third-party sales representatives and distributors. Teledyne Technologies Incorporated was founded in 1960 and is headquartered in Thousand Oaks, California.

Teledyne Technologies Incorporated

Net Sales

Net Sales %Chg

Net Sales Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Selling, General and Administrative

Selling, General and Administrative %Chg

Selling, General and Administrative Common Size

Research and Development

Research and Development %Chg

Research and Development Common Size

Acquired Intangible Asset Amortization

Acquired Intangible Asset Amortization %Chg

Acquired Intangible Asset Amortization Common Size

Impairment of Acquired Intangible Assets

Impairment of Acquired Intangible Assets %Chg

Impairment of Acquired Intangible Assets Common Size

Total Costs and Expenses

Total Costs and Expenses %Chg

Total Costs and Expenses Common Size

Operating Income

Operating Income %Chg

Operating Income Common Size

Interest and Debt Expense, Net

Interest and Debt Expense, Net %Chg

Interest and Debt Expense, Net Common Size

Interest and Debt Income (Expense), Net

Interest and Debt Income (Expense), Net %Chg

Interest and Debt Income (Expense), Net Common Size

Non-Service Retirement Benefit Income, Net

Non-Service Retirement Benefit Income, Net %Chg

Non-Service Retirement Benefit Income, Net Common Size

Gain on Debt Extinguishment

Gain on Debt Extinguishment %Chg

Gain on Debt Extinguishment Common Size

Other Income, Net

Other Income, Net %Chg

Other Income, Net Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Provision for Income Taxes

Provision for Income Taxes %Chg

Provision for Income Taxes Common Size

Net Income from Continuing Operations Including Noncontrolling Interest

Net Income from Continuing Operations Including Noncontrolling Interest %Chg

Net Income from Continuing Operations Including Noncontrolling Interest Common Size

Net Income Attributable to Noncontrolling Interest

Net Income Attributable to Noncontrolling Interest %Chg

Net Income Attributable to Noncontrolling Interest Common Size

Net Income Attributable to Teledyne Technologies

Net Income Attributable to Teledyne Technologies %Chg

Net Income Attributable to Teledyne Technologies Common Size

Net Income from Continuing Operations

Net Income from Continuing Operations %Chg

Net Income from Continuing Operations Common Size

Discontinued Operations, Net of Income Taxes

Discontinued Operations, Net of Income Taxes %Chg

Discontinued Operations, Net of Income Taxes Common Size

Net Income Attributable to Teledyne

Net Income Attributable to Teledyne %Chg

Net Income Attributable to Teledyne Common Size

Net Income Including Noncontrolling Interest

Net Income Including Noncontrolling Interest %Chg

Net Income Including Noncontrolling Interest Common Size

Less: Net Income Attributable to Noncontrolling Interest

Less: Net Income Attributable to Noncontrolling Interest %Chg

Less: Net Income Attributable to Noncontrolling Interest Common Size

Continuing Operations

Continuing Operations %Chg

Continuing Operations Common Size

Discontinued Operations

Discontinued Operations %Chg

Discontinued Operations Common Size

Basic Earnings per Common Share

Basic Earnings per Common Share %Chg

Basic Earnings per Common Share Common Size

Weighted Average Common Shares Outstanding

Weighted Average Common Shares Outstanding %Chg

Weighted Average Common Shares Outstanding Common Size

Diluted Earnings per Common Share

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

Depreciation & Amortization Expenses

Depreciation & Amortization Expenses %Chg

Depreciation & Amortization Expenses Common Size

Research & Development Expenses

Research & Development Expenses %Chg

Research & Development Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Consolidated Net Income

Consolidated Net Income %Chg

Consolidated Net Income Common Size

Net Income Attributable to Minority Interests and Other

Net Income Attributable to Minority Interests and Other %Chg

Net Income Attributable to Minority Interests and Other Common Size

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	LTM	Dec '24	Dec '23	Jan '23	Jan '22	Jan '21	Dec '19	Dec '18	Dec '17	Jan '17	Jan '16
Total Revenues	6,005.4	5,670	5,635.5	5,458.6	4,614.3	3,086.2	3,163.6	2,901.8	2,603.8	2,149.9	2,298.1
Total Revenues %Chg	7.4%	0.6%	3.2%	18.3%	49.5%	-2.4%	9%	11.4%	21.1%	-6.4%	-4%
Net Sales
Cost of Sales	3,439.1	3,235.2	3,196.1	3,128.3	2,772.9	1,905.3	1,920.3	1,791	1,624	1,329.5	1,427.8
Cost of Sales
Gross Profit	2,566.3	2,434.8	2,439.4	2,330.3	1,841.4	1,180.9	1,243.3	1,110.8	979.8	820.4	870.3
Gross Profit Margin	42.7%	42.9%	43.3%	42.7%	39.9%	38.3%	39.3%	38.3%	37.6%	38.2%	37.9%
Selling, General & Administrative Expenses	933.5	902.6	852	804	1,067.8	662	715.1	694.2	658.1	579.9	588.6
Selling, General and Administrative
Depreciation & Amortization Expenses	211.4	198	196.7	201.7	149.3	38.8	36.5	—	—	—	—
Acquired Intangible Asset Amortization
Research & Development Expenses	311.5	292.6	356.3	352.2	—	—	—	—	—	—	—
Research and Development
Other Operating Expenses	—	52.5	—	0.4	—	—	—	—	—	—	—
Impairment of Acquired Intangible Assets
Operating Profit	1,057.4	989.1	1,034.4	972	624.3	480.1	491.7	416.6	321.7	240.5	281.7
Operating Income
Operating Margin	17.6%	17.4%	18.4%	17.8%	13.5%	15.6%	15.5%	14.4%	12.4%	11.2%	12.3%
Interest Expense	-61.2	-57.9	-77.3	-89.3	-90.8	-15.3	-21	-25.5	-33.1	-23.2	-23.9
Interest and Debt Expense, Net
Interest and Debt Income (Expense), Net
Non-Operating Income	2.7	6.7	1.8	25.4	0.3	4.9	3	2.8	-1.6	24	0.4
Non-Service Retirement Benefit Income, Net
Gain on Debt Extinguishment
Other Income, Net
Total Non-Operating Income	-58.5	-51.2	-75.5	-63.9	-90.5	-10.4	-18	-22.7	-34.7	0.8	-23.5
Income Before Provision for Income Taxes	998.9	937.9	958.9	908.1	533.8	469.7	473.7	393.9	287	241.3	258.2
Income Before Income Taxes
Provision for Income Taxes	179.7	117.2	72.3	119.2	88.5	67.8	71.4	60.1	59.8	50.4	62.7
Provision for Income Taxes
Consolidated Net Income	819.2	820.7	886.6	788.9	445.3	401.9	402.3	333.8	227.2	190.9	195.5
Net Income Including Noncontrolling Interest
Net Income Attributable to Minority Interests and Other	1.5	1.5	0.9	0.3	—	—	—	—	—	—	0.3
Less: Net Income Attributable to Noncontrolling Interest
Net Income Attributable to Noncontrolling Interest
Net Income Attributable to Discontinued Operations	—	—	—	—	—	—	—	—	—	—	—
Discontinued Operations, Net of Income Taxes
Discontinued Operations, Net of Income Taxes
Net Income Attributable to Common Shareholders	817.7	819.2	885.7	788.6	445.3	401.9	402.3	333.8	227.2	190.9	195.8
Net Income Attributable to Teledyne
Basic EPS	17.4	17.4	18.8	16.9	10.3	11	11.1	9.3	6.5	5.5	5.6
Diluted EPS	17.3	17.2	18.5	16.5	10.1	10.6	10.7	9	6.3	5.4	5.4
Basic Weighted Average Shares Outstanding	47	47	47.1	46.8	43.2	36.7	36.3	35.8	35.2	34.6	35.3
Total Shares Outstanding	47	46.7	47.3	46.9	46.7	37	36.5	36.1	35.5	35.1	34.5
Diluted Weighted Average Shares Outstanding	47.4	47.6	47.9	47.7	44.3	37.9	37.5	37	36.3	35.5	36
EBITDA	1,386.3	1,299	1,350.8	1,304.2	996.1	596.3	603.6	529.6	434.7	327.8	372
Effective Tax Rate	18%	12.5%	7.5%	13.1%	16.6%	14.4%	15.1%	15.3%	20.8%	20.9%	24.3%