Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

17,262

16,581

16,026

15,850

15,845

15,812

Total Revenues %Chg

8.9%

4.9%

1.2%

-1.1%

-1.2%

-3.3%

Cost of Sales

11,183

10,779

10,438

10,358

10,389

10,454

Gross Profit

6,079

5,802

5,588

5,492

5,456

5,358

Gross Profit Margin

35.2%

35%

34.9%

34.6%

34.4%

33.9%

Selling, General & Administrative Expenses

1,866

1,805

1,745

1,735

1,732

1,711

Research & Development Expenses

829

797

775

756

741

720

Other Operating Expenses

173

254

224

213

187

147

Operating Profit

3,211

2,946

2,844

2,788

2,796

2,780

Operating Margin

18.6%

17.8%

17.7%

17.6%

17.6%

17.6%

Interest and Investment Income

83

88

91

88

87

82

Interest Expense

-77

-63

-53

-58

-70

-74

Non-Operating Income

-13

-7

-10

-14

-16

-14

Total Non-Operating Income

-7

18

28

16

1

-6

Income Before Provision for Income Taxes

3,204

2,964

2,872

2,804

2,797

2,774

Provision for Income Taxes

1,361

1,509

1,482

886

-397

-697

Consolidated Net Income

1,843

1,455

1,390

1,918

3,194

3,471

Net Income Attributable to Discontinued Operations

-2

—

—

—

-1

-2

Net Income Attributable to Common Shareholders

1,842

1,455

1,390

1,918

3,193

3,469

Basic EPS

6.2

4.9

4.6

6.3

10.4

11.2

Diluted EPS

6.2

4.8

4.6

6.3

10.3

11.1

Basic Weighted Average Shares Outstanding

297

299

301.5

304

307

309.5

Total Shares Outstanding

294.6

295.8

297.1

298.8

299.9

304.4

Diluted Weighted Average Shares Outstanding

299

301

303.5

306

309

311.8

EBITDA

4,049

3,772

3,662

3,606

3,622

3,574

Effective Tax Rate

42.5%

50.9%

51.6%

31.6%

-14.2%

-25.1%