AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22Jul '22

Cash and Cash Equivalents

1,982

4,576

4,134

4,009

4,645

7,073

Short-Term Investments

1,564

1,814

1,813

1,561

2,000

1,750

Total Cash and Cash Equivalents

3,546

6,390

5,947

5,570

6,645

8,823

Accounts Receivable

8,911

8,594

8,455

8,191

8,255

7,943

Total Trade Receivables

8,911

8,594

8,455

8,191

8,255

7,943

Inventories

5,745

5,559

5,224

4,978

5,430

5,198

Other Current Assets

4,092

4,040

3,753

3,399

3,452

3,512

Total Current Assets

22,295

24,584

23,378

22,137

23,783

25,476

Net Property, Plant & Equipment

10,177

9,635

9,331

9,306

9,412

9,282

Net Intangible Assets

16,242

15,148

15,323

15,533

16,262

15,519

Goodwill

49,287

47,249

46,493

45,853

46,726

43,843

Other Long-Term Assets

5,019

4,615

4,516

4,492

4,180

4,377

Total Assets

103,020

101,230

99,041

97,321

100,364

98,496

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22Jul '22

Accounts Payable

3,120

2,980

3,049

3,079

2,606

2,547

Accrued Expenses

5,093

4,718

4,441

5,187

5,216

4,514

Short-Term Debt

3,823

2,214

2,819

2,214

4,116

5,121

Unearned Revenue

2,852

2,805

2,866

2,852

2,663

2,591

Total Current Liabilities

14,888

12,718

13,174

13,332

14,601

14,772

Long-Term Debt

31,857

33,015

31,370

29,061

31,197

30,284

Other Long-Term Liabilities

5,120

4,894

1,041

5,257

5,466

5,907

Total Long-Term Liabilities

36,977

37,909

32,411

34,318

36,663

36,191

Total Liabilities

51,865

50,627

45,585

47,650

51,264

50,963

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jul '23Apr '23Dec '22Oct '22Jul '22

Preferred Stock

—

—

—

—

—

—

Common Stock

445

444

444

444

444

443

Treasury Stock

-22,310

-21,269

-21,269

-19,226

-18,227

-18,187

Additional Paid-in Capital

18,330

18,232

18,111

17,962

17,831

17,649

Accumulated Other Comprehensive Income

-2,801

-2,797

-2,343

-2,697

-2,477

-2,413

Retained Earnings

57,354

55,901

54,447

53,102

51,421

49,940

Total Common Shareholders' Equity

51,018

50,512

49,390

49,584

48,992

47,432

Minority Interests and Other

136

91

95

87

107

103

Total Shareholders' Equity

51,153

50,602

49,485

49,671

49,099

47,534

Total Liabilities and Shareholders' Equity

103,020

101,230

99,041

97,321

100,364

98,496