MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

6,133.6

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

596.1

Adjusted EBIT Margin

9.7%

Adjusted EBITDA

620.9

Adjusted EBITDA Margin

10.1%

Adjusted Net Income

629.2

Adjusted Net Income Margin

10.3%

Adjusted EPS

1

Adjusted Free Cash Flow (FCF)

556.9

Adjusted Free Cash Flow Margin

9.1%

Adjusted Capital Expenditures

-53.7

* indicates standardized values