AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

1,357

1,194

1,005

903

761

691

Short-Term Investments

500

508

484

514

511

528

Total Cash and Cash Equivalents

1,857

1,702

1,489

1,417

1,272

1,219

Accounts Receivable

121

121

118

115

105

101

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

121

121

118

115

105

101

Inventories

104

103

111

118

106

110

Other Current Assets

413

391

404

325

319

309

Total Current Assets

2,495

2,317

2,122

1,975

1,802

1,739

Net Property, Plant & Equipment

123

118

116

123

126

123

Net Intangible Assets

16

17

19

20

22

23

Goodwill

113

113

113

113

113

113

Other Long-Term Assets

224

202

194

177

164

157

Total Assets

2,971

2,767

2,564

2,408

2,227

2,155

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

50

49

48

37

30

33

Accrued Expenses

798

785

738

715

656

641

Current Portion of Leases

—

—

—

—

—

—

Unearned Revenue

63

60

58

59

62

62

Total Current Liabilities

911

894

844

811

748

736

Long-Term Debt

—

—

—

—

—

—

Leases

18

19

22

24

27

29

Other Long-Term Liabilities

28

36

25

28

32

107

Total Long-Term Liabilities

46

55

47

52

59

136

Total Liabilities

957

949

891

863

807

872

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Preferred Stock

—

—

—

—

—

—

Common Stock

—

2

—

—

—

—

Treasury Stock

—

—

—

—

—

—

Additional Paid-in Capital

3,374

3,284

3,221

3,150

3,053

2,976

Accumulated Other Comprehensive Income

3

2

—

-1

3

-1

Retained Earnings

-1,363

-1,468

-1,548

-1,604

-1,636

-1,692

Total Common Shareholders' Equity

2,014

1,818

1,673

1,545

1,420

1,283

Total Shareholders' Equity

2,014

1,818

1,673

1,545

1,420

1,283

Total Liabilities and Shareholders' Equity

2,971

2,767

2,564

2,408

2,227

2,155