Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Premiums Earned

43,634

43,203

42,525

41,941

41,046

40,060

Investment Income

3,860

3,731

3,674

3,590

3,413

3,278

Net Gains on Investments

-83

-55

-126

-30

14

-106

Total Other Revenues

993

959

932

922

869

841

Total Revenues

48,404

47,838

47,005

46,423

45,342

44,073

Total Revenues %Chg

6.8%

8.5%

9.6%

12.2%

13.1%

13.8%

Insurance Benefits & Claims

27,423

27,825

28,409

27,059

26,905

27,058

Policy Amortization Costs

7,236

7,177

7,053

6,973

6,807

6,621

Other Operating Expenses

6,051

5,939

5,872

5,819

5,633

5,485

Operating Profit

7,694

6,897

5,671

6,572

5,997

4,909

Interest Expense

-407

-394

-393

-392

-392

-392

Operating Margin

15.9%

14.4%

12.1%

14.2%

13.2%

11.1%

Total Non-Operating Income

-407

-394

-393

-392

-392

-392

Income Before Provision for Income Taxes

7,287

6,503

5,278

6,180

5,605

4,517

Provision for Income Taxes

1,413

1,257

1,007

1,181

1,062

830

Consolidated Net Income

5,874

5,246

4,271

4,999

4,543

3,687

Net Income Attributable to Common Shareholders

5,874

5,246

4,271

4,999

4,543

3,687

Basic EPS

25.8

23

18.7

21.8

19.8

16

Diluted EPS

25.4

22.6

18.4

21.5

19.5

15.8

Basic Weighted Average Shares Outstanding

226

226.8

227.5

228

228.4

228.7

Diluted Weighted Average Shares Outstanding

229.5

230.3

230.8

231.1

231.3

231.4

Total Shares Outstanding

223

225.1

226.6

226.6

227

227.9

EBITDA

15,611

14,763

13,431

14,260

13,526

12,247

Effective Tax Rate

19.4%

19.3%

19.1%

19.1%

18.9%

18.4%