Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-TRV
Jun '15
Dec '16
Jun '18
Dec '19
Jun '21
Dec '22
Jun '24
Trailing Valuation
Stock Price
267.5
240.9
203.3
190.5
173.7
187.5
Total Shares Outstanding
225.1
226.6
227.9
228.2
228.9
232.1
Market Cap
60,223.3
54,585.7
46,341.2
43,469.8
39,750.8
43,516.4
Total Enterprise Value (TEV)
Dividend Yield
0.8%
0.9%
1%
1.1%
Buyback Yield
1.2%
0.7%
0.3%
1.9%
2.1%
Debt Paydown Yield
—
-1.9%
Shareholder Yield
0%
P/S
2.5
2.3
2.1
2
P/E
32.5
16.8
28.7
21.9
42.5
35.1
Earnings Yield
3.1%
6%
3.5%
4.6%
2.4%
2.8%
P/OCF
16.3
9.2
14.8
8.4
15.5
11.4
P/FCF
FCF Yield
6.1%
10.9%
6.8%
11.8%
6.4%
8.8%
P/B
1.9
1.7
1.8
EV/Sales
EV/EBITDA
9.3
6.6
7.8
6.9
9
8.9
EV/EBIT
23.6
12.5
20.9
16.2
37.5
25.7
EV/OCF
EV/FCF
Dividends
DPS
2.2
Payout Ratio
25.7%
14.3%
28.5%
22.7%
46.5%
34.5%
Margins
Operating Margin
10.6%
18.2%
9.9%
12.5%
5.4%
8.9%
EBITDA Margin
27.1%
34.6%
26.5%
29.1%
22.3%
25.9%
Net Profit Margin
8%
14%
7.4%
9.4%
4.9%
6.7%
Effective Tax Rate
18.9%
19.5%
18.5%
-9.2%
16%
Pre-Tax Profit Margin
9.8%
17.4%
9%
11.6%
4.4%
Free Cash Flow Margin
15.4%
24.8%
13.9%
23.9%
12.9%
20.2%
OCF / Sales
OCF / Net Income
194%
177.7%
189.2%
253.7%
266.5%
300.4%
FCF / OCF
100%
FCF / Net Income
FCF / EBITDA
57%
71.7%
52.5%
82.1%
57.9%
77.8%
Capital Efficiency
Return on Invested Capital
1.5%
2.7%
1.4%
1.8%
Return on Assets
Return on Equity
6.6%
12.7%
8.7%
5%
Return on Total Capital
8.1%
7.2%
4.7%
5.8%
Return on Capital Employed
3.4%
1.7%
2.2%
Return on Tangible Assets
1.3%
Asset Turnover
0.2
Financial Health
Assets to Equity
4.7
4.8
5.2
5.1
5.5
5.4
Intangibles to Total Assets
0
Net Current Asset Value
-109,355
-105,325
-104,453
-101,057
-98,718
-94,157
Goodwill / Assets
EBIT / Interest Expense
12.9
22.2
11.3
13.7
5.9
9.6
EBITDA / Interest Expense
32.7
42.3
30.5
32
24.6
27.9
(EBITDA - Capex) / Interest Expense
Per Share
Revenue per Share
104.2
103.8
97.1
93.3
84.9
79.9
Basic EPS
14.6
7.2
8.8
4.1
Diluted EPS
8.2
14.4
7.1
8.7
5.3
Book Value per Share
128.5
120.9
107.3
107.8
93.7
91
Tangible Book Value per Share
108.3
101
87.3
89.4
75.4
73.1
Operating Cash Flow per Share
16.1
25.8
13.5
22.3
11
Free Cash Flow per Share
Weighted Avg. Shares Outstanding
226.4
227.2
228.8
230.6
234.3
Weighted Avg. Shares Outstanding Diluted
229.7
230.4
231.8
231.1
233.3
237