MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

51,978.8

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

5,672.5

Adjusted EBIT Margin

10.9%

Adjusted EBITDA

8,713

Adjusted EBITDA Margin

16.8%

Adjusted Net Income

11,401

Adjusted Net Income Margin

21.9%

Adjusted EPS

5.4

Adjusted Free Cash Flow (FCF)

9,580.5

Adjusted Free Cash Flow Margin

18.4%

Adjusted Capital Expenditures

-342.5

* indicates standardized values