Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Total Revenues

13,467

12,651

11,533

11,959

11,188

10,700

Total Revenues %Chg

20.4%

18.2%

13.8%

20.4%

20.4%

15.9%

Cost of Sales

8,109

7,611

6,937

7,234

6,761

6,488

Gross Profit

5,358

5,040

4,596

4,725

4,427

4,212

Gross Profit Margin

39.8%

39.8%

39.9%

39.5%

39.6%

39.4%

Selling, General & Administrative Expenses

3,195

2,575

2,382

3,001

2,413

2,483

Depreciation & Amortization Expenses

188

175

171

169

179

173

Research & Development Expenses

862

840

815

785

774

760

Operating Profit

1,113

1,450

1,228

770

1,061

796

Operating Margin

8.3%

11.5%

10.6%

6.4%

9.5%

7.4%

Interest and Investment Income

-14

-12

-13

-10

-12

-12

Interest Expense

-112

-108

-105

-117

-143

-139

Non-Operating Income

1,605

150

249

246

1,839

408

Total Non-Operating Income

1,479

30

131

119

1,684

257

Income Before Provision for Income Taxes

2,606

1,492

1,372

899

2,757

1,065

Provision for Income Taxes

-4,046

142

-402

-6,002

158

57

Consolidated Net Income

6,652

1,350

1,774

6,901

2,599

1,008

Net Income Attributable to Minority Interests and Other

26

-5

-2

18

-13

-7

Net Income Attributable to Common Shareholders

6,626

1,355

1,776

6,883

2,612

1,015

Basic EPS

3.2

0.7

0.9

3.3

1.2

0.5

Diluted EPS

3.1

0.6

0.8

3.2

1.2

0.5

Basic Weighted Average Shares Outstanding

2,084.2

2,091.1

2,092.5

2,105.9

2,101.7

2,092.2

Total Shares Outstanding

2,079.8

2,086.8

2,091.9

2,108

2,104.2

2,098

Diluted Weighted Average Shares Outstanding

2,124.4

2,125.6

2,122.6

2,141.4

2,154.5

2,150

EBITDA

1,308

1,631

1,406

946

1,247

977

Effective Tax Rate

-155.3%

9.5%

-29.3%

-667.6%

5.7%

5.4%