AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22

Cash and Cash Equivalents

1,082.8

877.2

988.8

1,017.4

1,435.6

1,153.2

Short-Term Investments

63

65.6

65.5

67.7

63.3

74.1

Total Cash and Cash Equivalents

1,145.8

942.8

1,054.4

1,085.1

1,498.9

1,227.2

Accounts Receivable

175.6

231

230.7

181.3

217.6

253.6

Total Trade Receivables

175.6

231

230.7

181.3

217.6

253.6

Inventories

176.1

173.3

163.1

155.1

157.6

157.6

Other Current Assets

316.2

285.3

282.4

265.9

279.5

248.1

Total Current Assets

1,813.8

1,632.4

1,730.6

1,687.4

2,153.6

5,550.9

Net Property, Plant & Equipment

16,135.4

15,719.8

15,297.3

15,092.5

14,585.4

14,073.5

Long-Term Investments

3,173.9

3,202.9

3,157.8

3,242.8

3,081.8

3,034.3

Other Long-Term Assets

305.3

292.5

293.5

308.4

305.7

310.9

Total Assets

21,428.4

20,848.4

20,479.2

20,330.2

20,126.6

19,305.4

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22

Accounts Payable

869.7

901.1

820.9

799.5

896.8

833.3

Unearned Revenue

55.8

65.2

52.9

47.4

54

62.6

Total Current Liabilities

925.6

966.3

873.8

846.9

950.8

895.9

Long-Term Debt

7,694.6

7,249.9

7,193.9

6,897

6,760.8

6,280.3

Leases

42.6

44.9

47

49.5

52.5

54.5

Other Long-Term Liabilities

4,997.7

4,926.5

4,866.4

4,905.4

4,843.1

4,724.3

Total Long-Term Liabilities

12,734.9

12,221.3

12,107.2

11,852

11,656.3

11,059.1

Total Liabilities

13,660.5

13,187.6

12,981

12,698.8

12,607.2

11,955

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22

Common Stock

10.7

10.7

10.7

10.7

10.7

10.7

Treasury Stock

-677.7

-677.7

-677.7

-677.7

-677.7

-677.7

Additional Paid-in Capital

462.5

462.5

462.5

462.5

462.5

462.5

Accumulated Other Comprehensive Income

-189.8

-200.2

-229.3

-187.2

-240.8

-231.8

Retained Earnings

8,162.1

8,065.4

7,931.9

8,023

7,964.7

7,786.7

Total Common Shareholders' Equity

7,767.9

7,660.8

7,498.1

7,631.3

7,519.4

7,350.4

Total Shareholders' Equity

7,767.9

7,660.8

7,498.1

7,631.3

7,519.4

7,350.4

Total Liabilities and Shareholders' Equity

21,428.4

20,848.4

20,479.2

20,330.2

20,126.6

19,305.4