Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-UNH
Dec '05
Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
Dec '23
Trailing Valuation
Stock Price
341.8
505.9
526.5
530.2
502.1
350.7
294
249.1
220.5
160
117.6
Total Shares Outstanding
905.8
915
924
934
941
946
948
960
969
952
953
Market Cap
309,651.9
462,861.9
486,458.3
495,188.1
472,513.7
331,743.3
278,693
239,155.2
213,625.7
152,358.1
112,110.9
Total Enterprise Value (TEV)
319,677.9
472,794.9
496,621.3
503,763.1
477,232.7
336,791.3
283,239
243,686.2
217,871.7
154,273.1
113,741.9
Dividend Yield
2.5%
1.6%
1.4%
1.2%
1.1%
1.3%
1.5%
Buyback Yield
-0.3%
0.8%
0.4%
0.6%
0.7%
Debt Paydown Yield
-0.5%
-3.2%
-0.9%
-2.5%
-0.8%
-1.4%
-1.7%
-0.6%
-13%
Shareholder Yield
-1.6%
0.5%
0.2%
0.1%
-0.2%
-0.1%
-12.3%
P/S
0.7
1.2
1.3
1.5
1.6
1.1
0.8
P/E
17.8
32.6
22.1
25
27.8
21.9
20.5
20.4
20.6
19.6
Earnings Yield
5.6%
3.1%
4.5%
4%
3.6%
4.6%
4.9%
5.1%
P/OCF
14.8
19.1
16.7
18.9
21.1
15
15.1
15.2
15.7
15.6
11.5
P/FCF
22.4
21.2
23.8
16.5
17
17.5
18.5
18.8
13.7
FCF Yield
5.3%
4.7%
4.2%
6.1%
5.9%
5.7%
5.4%
7.3%
P/B
3.2
5
5.5
6.4
6.6
5.1
4.8
4.6
4.5
3.8
3.3
EV/Sales
1.7
EV/EBITDA
10.4
13
15.8
17.6
13.3
12.6
12.3
12.5
10.3
8.9
EV/EBIT
12.1
14.6
15.3
17.7
19.9
14.4
14.1
14.3
11.9
EV/OCF
19.5
17.1
19.2
21.4
15.5
16
11.7
EV/FCF
18.4
22.8
19.3
21.5
24
17.3
17.9
13.9
Dividends
DPS
8.6
8.2
7.3
5.6
4.1
3.4
2.9
2.4
1.9
Payout Ratio
44.6%
52.3%
30.2%
29.8%
30.5%
28.4%
27.7%
26.3%
32.2%
30.7%
Margins
Operating Margin
8.1%
8.7%
8.8%
8.3%
7.7%
7.6%
7%
EBITDA Margin
9.1%
9.8%
9.4%
9.3%
Net Profit Margin
3.8%
6.2%
6.4%
5.5%
3.7%
Effective Tax Rate
17.3%
24.1%
20.5%
21.7%
24%
20.8%
22.3%
22.8%
40.4%
42.6%
Pre-Tax Profit Margin
5%
7.8%
7.4%
6.5%
Free Cash Flow Margin
5.2%
6.9%
7.2%
6.8%
6%
5.8%
4.4%
OCF / Sales
4.8%
8.6%
OCF / Net Income
114.1%
158.8%
125.6%
127%
126%
140.6%
129.7%
126.9%
138.5%
166%
FCF / OCF
82.9%
85.5%
88.4%
89.3%
89%
90.8%
88.8%
86.9%
85.1%
82.6%
84%
FCF / Net Income
94.6%
135.8%
111%
113.4%
112.2%
127.6%
115.1%
110.2%
106.9%
114.4%
139.5%
FCF / EBITDA
56.7%
56.9%
70.7%
73.5%
79.6%
73.2%
69%
66.3%
54%
64.4%
Capital Efficiency
Return on Invested Capital
9.7%
11.2%
11%
10.5%
10.3%
10.7%
10.4%
10.1%
Return on Assets
7.1%
9.9%
9.2%
9.6%
9%
6.6%
Return on Equity
17.6%
15.1%
25%
25.4%
23.8%
22.9%
23.5%
18.7%
16.9%
Return on Total Capital
217.3%
243.8%
274.3%
334.7%
389.3%
354.4%
342.8%
306.2%
379.8%
432.4%
416%
Return on Capital Employed
8.4%
11.3%
12.5%
12.4%
11.7%
12.1%
11.9%
11.6%
Return on Tangible Assets
15.8%
15.6%
14.7%
14.8%
15.7%
15.5%
15.2%
10.8%
Asset Turnover
1.4
Fixed Asset Turnover
40.2
36.4
34.4
33.9
32.7
29.7
28.2
29.2
31.2
CapEx to OCF
0.2
0.1
CapEx to Revenue
0
CapEx to Depreciation
0.9
Financial Health
Assets to Equity
3
2.8
2.7
3.1
Intangibles to Total Assets
0.4
0.5
Net Current Asset Value
-219,482
-205,620
-184,964
-167,933
-140,446
-131,798
-116,273
-100,525
-91,282
-84,536
-77,424
Goodwill / Assets
0.3
EBIT / Interest Expense
6.5
8.3
10
13.6
13.5
11.6
12.4
12.8
14
EBITDA / Interest Expense
7.6
9.3
11.2
16.3
13.1
14.7
16.1
(EBITDA - Capex) / Interest Expense
6.7
8.4
10.1
Per Share
Revenue per Share
475.2
430.9
396.2
341.2
300.8
267.6
250.7
230.2
204.2
191
162.5
Basic EPS
24.1
18.3
16.2
11
7.4
6.1
Diluted EPS
23.9
18.1
12.2
10.7
6
Book Value per Share
104.6
99.7
94.6
81.9
75.1
68.1
59.6
52.6
48.5
41.3
35
Tangible Book Value per Share
-40.8
-40.2
-32.2
-31.6
-14.7
-17.4
-19
-16.8
-15.5
-16.7
-19.7
Operating Cash Flow per Share
22.9
26.1
31
27.6
23.4
23.1
13.8
Free Cash Flow per Share
19
22.3
27.4
24.6
20.8
20.9
8.5
CapEx per Share
3.9
3.6
2.6
2.1
1.8
Weighted Avg. Shares Outstanding
913
921
928
937
943
949
951
963
964
Weighted Avg. Shares Outstanding Diluted
915.8
929
938
950
956
961
966
983
985
968
967
Common Size
Stock-based Comp to Revenue
0.3%
