MetricDec '26 (E)Sep '26 (E)Jun '26 (E)Mar '26 (E)Dec '25 (E)Sep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22Mar '22Dec '21Sep '21Jun '21Mar '21Dec '20

Adjusted Revenue

4,244.1

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

1,113

Adjusted EBIT Margin

26.2%

Adjusted EBITDA

1,936.2

Adjusted EBITDA Margin

45.6%

Adjusted Net Income

744

Adjusted Net Income Margin

17.5%

Adjusted EPS

11.8

Adjusted Free Cash Flow (FCF)

1,146

Adjusted Free Cash Flow Margin

27%

Adjusted Capital Expenditures

-382.8

* indicates standardized values