Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-URI
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
Dec '25 (E)
Dec '26 (E)
Adjusted Revenue
4,244.1
Adjusted Gross Profit
—
Adjusted Gross Margin
Adjusted EBIT
1,113
Adjusted EBIT Margin
26.2%
Adjusted EBITDA
1,936.2
Adjusted EBITDA Margin
45.6%
Adjusted Net Income
744
Adjusted Net Income Margin
17.5%
Adjusted EPS
11.8
Adjusted Free Cash Flow (FCF)
1,146
Adjusted Free Cash Flow Margin
27%
Adjusted Capital Expenditures
-382.8
* indicates standardized values