Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Interest Income

4,222

4,051

4,092

4,146

4,135

4,023

Non-Interest Income

3,078

2,924

2,836

2,833

2,698

2,815

Total Revenues Before Provision for Credit Losses

7,300

6,975

6,928

6,979

6,833

6,838

Total Revenues Before Provision for Credit Losses %Chg

6.8%

2%

3.6%

3.7%

-2.4%

-4.2%

Provision for Credit Losses

571

501

537

560

557

568

Total Revenues After Provision for Credit Losses

6,729

6,474

6,391

6,419

6,276

6,270

Compensation Expenses

2,561

2,600

2,637

2,607

2,637

2,619

Selling, General & Administrative Expenses

1,152

1,105

1,119

1,146

1,136

1,099

Other Non-Interest Expenses

484

476

476

558

431

496

Total Non-Interest Expense

4,197

4,181

4,232

4,311

4,204

4,214

Income Before Provision for Income Taxes

2,532

2,293

2,159

2,108

2,072

2,056

Provision for Income Taxes

524

472

443

438

350

445

Consolidated Net Income

2,008

1,821

1,716

1,670

1,722

1,611

Net Income Attributable to Minority Interests and Other

7

6

7

7

8

8

Net Income Attributable to Preferred Dividends

108

82

106

82

113

85

Net Income Attributable to Common Shareholders

1,893

1,733

1,603

1,581

1,601

1,518

Basic EPS

1.2

1.1

1

1

1

1

Diluted EPS

1.2

1.1

1

1

1

1

Basic Weighted Average Shares Outstanding

1,557

1,559

1,559

1,560

1,561

1,560

Diluted Weighted Average Shares Outstanding

1,557

1,559

1,559

1,560

1,561

1,561

Total Shares Outstanding

1,556.4

1,558

1,560.3

1,559.8

1,559.7

1,560.5

EBITDA

216

217

215

238

231

234

Effective Tax Rate

20.7%

20.6%

20.5%

20.8%

16.9%

21.6%