Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

40,000

38,893

37,621

36,802

35,926

34,918

Total Revenues %Chg

11.3%

11.4%

10.2%

10.3%

10%

9.7%

Cost of Sales

7,855

7,691

7,491

7,402

7,042

6,920

Gross Profit

32,145

31,202

30,130

29,400

28,884

27,998

Gross Profit Margin

80.4%

80.2%

80.1%

79.9%

80.4%

80.2%

Selling, General & Administrative Expenses

4,369

4,160

3,982

3,959

3,793

3,614

Depreciation & Amortization Expenses

1,220

1,178

1,125

1,069

1,034

1,007

Other Operating Expenses

2,562

1,669

1,067

497

462

581

Operating Profit

23,994

24,195

23,956

23,875

23,595

22,796

Operating Margin

60%

62.2%

63.7%

64.9%

65.7%

65.3%

Interest and Investment Income

789

703

755

835

962

1,032

Interest Expense

-589

-555

-712

-636

-641

-648

Non-Operating Income

—

—

—

—

—

—

Total Non-Operating Income

200

148

43

199

321

384

Income Before Provision for Income Taxes

24,194

24,343

23,999

24,074

23,916

23,180

Provision for Income Taxes

4,136

4,057

4,113

4,102

4,173

4,074

Consolidated Net Income

20,058

20,286

19,886

19,972

19,743

19,106

Net Income Attributable to Common Shareholders

20,058

20,286

19,886

19,972

19,743

19,106

Basic EPS

10.2

10.3

10

9.9

9.7

9.4

Diluted EPS

10.2

10.2

10

9.9

9.7

9.4

Basic Weighted Average Shares Outstanding

1,937.2

1,932.1

1,959.3

1,984

1,997

2,003.8

Total Shares Outstanding

1,852

1,929.9

1,942.9

1,957

1,966

1,984.4

Diluted Weighted Average Shares Outstanding

1,937.2

1,974.2

1,991.7

2,007.9

1,997

2,030.2

EBITDA

25,214

25,373

25,081

24,944

24,629

23,803

Effective Tax Rate

17.1%

16.7%

17.1%

17%

17.4%

17.6%