Income StatementSep '25Mar '25Sep '24Mar '24Sep '23Mar '23Sep '22Mar '22Sep '21Mar '21Sep '20Mar '20Sep '19Mar '19

Total Revenues

20,896

19,104

18,517

17,409

16,732

15,921

Total Revenues %Chg

12.8%

9.7%

10.7%

9.3%

11.1%

11.7%

Cost of Sales

3,954

3,901

3,590

3,452

3,358

3,209

Gross Profit

16,942

15,203

14,927

13,957

13,374

12,712

Gross Profit Margin

81.1%

79.6%

80.6%

80.2%

79.9%

79.8%

Selling, General & Administrative Expenses

2,466

1,903

2,079

1,714

1,732

1,484

Depreciation & Amortization Expenses

633

587

538

496

482

461

Other Operating Expenses

1,518

1,044

23

439

586

341

Operating Profit

12,325

11,669

12,287

11,308

10,574

10,426

Operating Margin

59%

61.1%

66.4%

65%

63.2%

65.5%

Interest and Investment Income

480

309

446

516

573

108

Interest Expense

-249

-340

-372

-269

-365

-279

Non-Operating Income

—

—

—

—

—

—

Total Non-Operating Income

231

-31

74

247

208

-171

Income Before Provision for Income Taxes

12,556

11,638

12,361

11,555

10,782

10,255

Provision for Income Taxes

2,194

1,942

2,171

2,002

1,945

1,819

Consolidated Net Income

10,362

9,696

10,190

9,553

8,837

8,436

Net Income Attributable to Common Shareholders

10,362

9,696

10,190

9,553

8,837

8,436

Basic EPS

5.3

4.9

5.1

4.7

4.3

4

Diluted EPS

5.3

4.9

5.1

4.7

4.3

4

Basic Weighted Average Shares Outstanding

1,947.7

1,926.7

1,986.8

2,007.2

2,039.3

2,059

Total Shares Outstanding

1,852

1,942.9

1,966

1,998.9

2,022.9

2,050.6

Diluted Weighted Average Shares Outstanding

1,895.4

1,979

1,952.1

2,042

2,000.3

2,098

EBITDA

12,958

12,256

12,825

11,804

11,056

10,887

Effective Tax Rate

17.5%

16.7%

17.6%

17.3%

18%

17.7%