Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-V
Mar '15
Sep '16
Mar '18
Sep '19
Mar '21
Sep '22
Mar '24
Sep '25
Trailing Valuation
Stock Price
341.4
350.5
275
279.1
230
225.5
Total Shares Outstanding
1,852
1,942.9
1,966
1,998.9
2,022.9
2,050.6
Market Cap
632,235.8
680,911.7
540,548
557,863.5
465,295.9
462,335.6
Total Enterprise Value (TEV)
640,987.8
688,802.7
550,440
562,365.5
467,328.9
468,232.6
Dividend Yield
0.3%
0.4%
Buyback Yield
1.5%
1.2%
1.9%
1.1%
1.4%
Debt Paydown Yield
-0.6%
—
0.5%
Shareholder Yield
0.9%
1.6%
P/S
30.3
35.6
29.2
32
27.8
29
P/Gross Profit
37.3
44.8
36.2
40
34.8
36.4
P/E
64.4
71.5
54.4
59.6
54
56.1
Earnings Yield
1.8%
1.7%
P/OCF
48.8
67.5
45.8
68.4
36.6
57.6
P/FCF
52
72.3
48.7
73.4
38.4
61.1
FCF Yield
2.1%
2.6%
P/B
16.7
17.9
13.8
12
EV/Sales
30.7
36.1
29.7
32.3
27.9
29.4
EV/Gross Profit
37.8
45.3
36.9
40.3
34.9
36.8
EV/EBITDA
49.5
56.2
42.9
47.6
42.3
43
EV/EBIT
59
49.7
44.2
44.9
EV/OCF
49.4
68.3
46.7
69
36.7
58.3
EV/FCF
52.7
73.1
49.6
74
38.5
61.8
Dividends
DPS
1.2
1.1
0.9
Payout Ratio
22.2%
24.1%
20.6%
21.1%
22.4%
Margins
Gross Profit Margin
81.1%
79.6%
80.6%
80.2%
79.9%
79.8%
Operating Margin
59%
61.1%
66.4%
65%
63.2%
65.5%
EBITDA Margin
62%
64.2%
69.3%
67.8%
66.1%
68.4%
Net Profit Margin
49.6%
50.8%
55%
54.9%
52.8%
53%
Effective Tax Rate
17.5%
16.7%
17.6%
17.3%
18%
17.7%
Pre-Tax Profit Margin
60.1%
60.9%
66.8%
64.4%
Free Cash Flow Margin
58.2%
49.3%
59.9%
43.7%
72.5%
47.6%
OCF / Sales
62.1%
63.7%
46.8%
76%
50.4%
OCF / Net Income
125.1%
104.1%
115.8%
85.3%
144%
95.2%
FCF / OCF
93.8%
93.3%
94%
95.3%
94.3%
FCF / Net Income
117.3%
97.1%
108.8%
137.2%
89.8%
FCF / EBITDA
76.9%
86.5%
109.7%
69.6%
Capital Efficiency
Return on Invested Capital
12.8%
12.6%
14%
13.1%
Return on Assets
10.5%
10.4%
10.9%
10.2%
9.8%
10%
Return on Equity
26.9%
25.1%
26.2%
23.8%
22.8%
Return on Total Capital
42.6%
44.7%
46%
42.1%
26.1%
19.7%
Return on Capital Employed
18.6%
17.9%
18.1%
16.6%
16%
15.8%
Return on Tangible Assets
20.3%
21.4%
20.4%
19.8%
19.9%
Receivables Turnover
2.9
2.7
3.2
3.4
4
Days Sales Outstanding
125.2
133.5
113.2
108
91.9
Payables Turnover
0.7
0.8
Days Payables Outstanding
501.6
522.1
477.2
447.6
394.8
396.4
Cash Conversion Cycle
-376.4
-388.6
-364
-339.6
-302.9
-304.5
Asset Turnover
0.2
Fixed Asset Turnover
5.2
4.9
5.1
5
4.8
Operating Cycle
CapEx to OCF
0.1
0
CapEx to Revenue
CapEx to Depreciation
1.3
1
Financial Health
Total Debt
25,171
20,762
20,836
20,603
20,463
20,606
Net Debt
8,007
7,011
8,861
2,900
335
4,012
Current Ratio
1.4
1.5
Quick Ratio
Cash Ratio
0.5
Debt Ratio
0.3
Assets to Equity
2.6
2.4
2.3
2.2
Cash Flow to Debt Ratio
0.6
0.4
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-24,697
-22,769
-22,372
-20,741
-19,932
-21,418
Goodwill / Assets
Debt / Equity
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
EBIT / Interest Expense
34.3
33
42
37.4
EBITDA / Interest Expense
36
34.5
43.9
39
(EBITDA - Capex) / Interest Expense
34.1
32.6
41.8
28.6
Per Share
Revenue per Share
11
9.7
9.5
8.5
8.4
7.6
Basic EPS
5.3
4.7
4.3
Diluted EPS
Book Value per Share
20
19.2
19.8
19.4
18.4
Tangible Book Value per Share
-5.1
-4.1
-3.4
-2.3
-2.7
-2.9
Cash per Share
9.1
6.9
6.1
8.7
10.1
7.9
Operating Cash Flow per Share
6.8
6
6.4
3.8
Free Cash Flow per Share
5.7
3.7
3.6
CapEx per Share
Weighted Avg. Shares Outstanding
1,947.7
1,926.7
1,986.8
2,007.2
2,039.3
2,059
Weighted Avg. Shares Outstanding Diluted
1,895.4
1,979
1,952.1
2,042
2,000.3
2,098
Common Size
SG&A to Revenue
11.8%
11.2%
9.3%
Stock-based Comp to Revenue
2%
2.5%
2.2%
