Veeva Systems Inc.
NYSE-VEEV
Jan '12
Jan '15
Jan '18
Jan '21
Jan '24
Jan '26 (E)
| Income Statement | LTM | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | Jan '17 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 4,293.5 | 2,746.6 | 2,363.7 | 2,155.1 | 1,850.8 | 1,465.1 | 1,104.1 | 862.2 | 690.6 | 544 | 409.2 |
Total Revenues %Chg | 119.3% | 16.2% | 9.7% | 16.4% | 26.3% | 32.7% | 28.1% | 24.9% | 26.9% | 32.9% | 30.6% |
Cost of Sales | — | 699.6 | 677.3 | 609.4 | 503.7 | 408.9 | 303.4 | 245.3 | 211.4 | 173.7 | 142.2 |
Gross Profit | 4,293.5 | 2,047 | 1,686.4 | 1,545.7 | 1,347.1 | 1,056.1 | 800.7 | 616.9 | 479.1 | 370.4 | 267 |
Gross Profit Margin | 100% | 74.5% | 71.3% | 71.7% | 72.8% | 72.1% | 72.5% | 71.6% | 69.4% | 68.1% | 65.2% |
Selling, General & Administrative Expenses | — | 662.5 | 628 | 566.3 | 459.6 | 384.1 | 304.6 | 235.3 | 189.2 | 165.6 | 122.4 |
Research & Development Expenses | — | 693.1 | 629 | 520.3 | 382 | 294.2 | 209.9 | 158.8 | 132 | 96.8 | 66 |
Operating Profit | 4,293.5 | 691.4 | 429.3 | 459.1 | 505.5 | 377.8 | 286.2 | 222.9 | 157.9 | 108 | 78.6 |
Operating Margin | 100% | 25.2% | 18.2% | 21.3% | 27.3% | 25.8% | 25.9% | 25.8% | 22.9% | 19.8% | 19.2% |
Non-Operating Income | 362.4 | 227.9 | 158.7 | 50 | 6.8 | 16.2 | 27.5 | 15.8 | 7.8 | 1.7 | 0 |
Total Non-Operating Income | 362.4 | 227.9 | 158.7 | 50 | 6.8 | 16.2 | 27.5 | 15.8 | 7.8 | 1.7 | 0 |
Income Before Provision for Income Taxes | 4,655.9 | 919.4 | 588 | 509.1 | 512.3 | 394 | 313.7 | 238.6 | 165.8 | 109.6 | 78.6 |
Provision for Income Taxes | 340.8 | 205.2 | 62.3 | 21.4 | 84.9 | 14 | 12.6 | 8.8 | 14.6 | 40.8 | 24.2 |
Consolidated Net Income | 1,142.4 | 714.1 | 525.7 | 487.7 | 427.4 | 380 | 301.1 | 229.8 | 151.2 | 68.8 | 54.5 |
Net Income Attributable to Common Shareholders | 1,142.4 | 714.1 | 525.7 | 487.7 | 427.4 | 380 | 301.1 | 229.8 | 151.2 | 68.8 | 54.5 |
Basic EPS | 5.3 | 4.4 | 3.3 | 3.1 | 2.8 | 2.5 | 2 | 1.6 | 1.1 | 0.6 | 0.4 |
Diluted EPS | 5.1 | 4.3 | 3.2 | 3 | 2.6 | 2.4 | 1.9 | 1.5 | 1 | 0.5 | 0.4 |
Basic Weighted Average Shares Outstanding | 163.2 | 161.9 | 160.5 | 155.4 | 153.3 | 150.7 | 147.8 | 144.2 | 140.3 | 135.7 | 132 |
Total Shares Outstanding | 164.4 | 162.6 | 161.3 | 158.2 | 154.2 | 152.1 | 149.1 | 146.2 | 142.1 | 137.9 | 133.5 |
Diluted Weighted Average Shares Outstanding | 166.3 | 165.2 | 163.5 | 162.4 | 162.3 | 160.7 | 158.3 | 156.1 | 153.7 | 147.6 | 145 |
EBITDA | 4,345.7 | 742.4 | 473.7 | 500.4 | 544.4 | 417.6 | 314 | 236.9 | 172.2 | 121.8 | 87.1 |
Effective Tax Rate | 7.3% | 22.3% | 10.6% | 4.2% | 16.6% | 3.6% | 4% | 3.7% | 8.8% | 37.2% | 30.7% |