AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Cash and Cash Equivalents

4,764

4,537

4,634

4,657

5,184

5,246

Total Cash and Cash Equivalents

4,764

4,537

4,634

4,657

5,184

5,246

Accounts Receivable

10,333

11,073

11,238

10,708

11,073

13,145

Total Trade Receivables

10,333

11,073

11,238

10,708

11,073

13,145

Inventories

7,394

7,538

7,119

7,761

7,048

8,028

Other Current Assets

1,013

656

599

611

671

696

Total Current Assets

23,504

23,804

23,590

23,737

23,976

27,115

Net Property, Plant & Equipment

27,741

28,236

28,549

29,314

29,681

29,769

Other Long-Term Assets

7,370

7,393

7,038

7,092

6,725

6,731

Total Assets

58,615

59,433

59,177

60,143

60,382

63,615

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Accounts Payable

10,694

11,499

11,982

12,092

11,516

14,565

Accrued Expenses

1,440

1,288

1,153

1,130

1,190

1,065

Current Portion of Long-Term Debt

894

382

542

743

1,016

995

Other Current Liabilities

1,701

1,508

1,466

1,530

1,576

1,693

Total Current Liabilities

14,729

14,677

15,143

15,495

15,298

18,318

Long-Term Debt

9,687

10,265

10,312

9,720

9,790

9,746

Other Long-Term Liabilities

7,453

7,544

7,407

7,407

7,294

7,301

Total Long-Term Liabilities

17,140

17,809

17,719

17,127

17,084

17,047

Total Liabilities

31,869

32,486

32,862

32,622

32,382

35,365

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Common Stock

7

7

7

7

7

7

Treasury Stock

-29,686

-28,757

-28,417

-28,178

-27,938

-27,373

Additional Paid-in Capital

6,972

6,956

6,944

6,939

6,940

6,929

Accumulated Other Comprehensive Income

-708

-553

-1,109

-1,272

-830

-1,172

Retained Earnings

47,169

46,425

46,065

47,016

47,074

47,052

Total Common Shareholders' Equity

23,754

24,078

23,490

24,512

25,253

25,443

Minority Interests and Other

2,992

2,869

2,825

3,009

2,747

2,807

Total Shareholders' Equity

26,746

26,947

26,315

27,521

28,000

28,250

Total Liabilities and Shareholders' Equity

58,615

59,433

59,177

60,143

60,382

63,615