AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

4,537

4,657

5,246

5,424

5,075

4,862

Total Cash and Cash Equivalents

4,537

4,657

5,246

5,424

5,075

4,862

Accounts Receivable

11,073

10,708

13,145

12,525

10,888

11,919

Total Trade Receivables

11,073

10,708

13,145

12,525

10,888

11,919

Inventories

7,538

7,761

8,028

7,583

6,961

6,752

Other Current Assets

656

611

696

689

771

600

Total Current Assets

23,804

23,737

27,115

26,221

23,695

24,133

Net Property, Plant & Equipment

28,236

29,314

29,769

30,209

30,570

30,978

Other Long-Term Assets

7,393

7,092

6,731

6,626

6,402

5,871

Total Assets

59,433

60,143

63,615

63,056

60,667

60,982

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

11,499

12,092

14,565

12,567

10,825

12,728

Accrued Expenses

1,288

1,130

1,065

1,240

1,117

1,215

Current Portion of Long-Term Debt

382

743

995

1,406

1,193

1,109

Other Current Liabilities

1,508

1,530

1,693

1,589

1,813

2,409

Total Current Liabilities

14,677

15,495

18,318

16,802

14,948

17,461

Long-Term Debt

10,265

9,720

9,746

10,118

10,130

10,526

Other Long-Term Liabilities

7,544

7,407

7,301

7,612

7,595

7,527

Total Long-Term Liabilities

17,809

17,127

17,047

17,730

17,725

18,053

Total Liabilities

32,486

32,622

35,365

34,532

32,673

35,514

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

7

7

7

7

7

7

Treasury Stock

-28,757

-28,178

-27,373

-25,322

-22,586

-20,197

Additional Paid-in Capital

6,956

6,939

6,929

6,901

6,889

6,863

Accumulated Other Comprehensive Income

-553

-1,272

-1,172

-870

-971

-1,359

Retained Earnings

46,425

47,016

47,052

45,630

42,512

38,247

Total Common Shareholders' Equity

24,078

24,512

25,443

26,346

25,851

23,561

Minority Interests and Other

2,869

3,009

2,807

2,178

2,143

1,907

Total Shareholders' Equity

26,947

27,521

28,250

28,524

27,994

25,468

Total Liabilities and Shareholders' Equity

59,433

60,143

63,615

63,056

60,667

60,982