AssetsJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Cash and Cash Equivalents

1,640.8

1,227.6

579.7

780.4

274.9

260.6

Short-Term Investments

98.2

—

—

—

—

—

Total Cash and Cash Equivalents

1,739

1,227.6

579.7

780.4

274.9

260.6

Accounts Receivable

2,831

2,362.7

2,218.8

2,118.1

2,022.6

1,888.8

Other Receivables

—

—

—

—

—

—

Total Trade Receivables

2,831

2,362.7

2,218.8

2,118.1

2,022.6

1,888.8

Inventories

1,413.3

1,244.4

1,103.7

884.3

920

822

Other Current Assets

318.7

267.1

289.2

218.7

160.6

187.3

Total Current Assets

6,302

5,101.8

4,191.4

4,001.5

3,378.3

3,158.7

Net Property, Plant & Equipment

911.3

827.2

751.1

733.6

663.4

655.8

Net Intangible Assets

1,454.1

1,487.1

1,577.6

1,672.9

1,746.8

1,816.1

Goodwill

1,374.1

1,321.1

1,321.9

1,330.3

1,299.4

1,284.7

Other Long-Term Assets

364.7

395.3

266.3

260.2

168.7

180.4

Total Assets

10,406.2

9,132.5

8,108.3

7,998.5

7,256.6

7,095.7

LiabilitiesJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Accounts Payable

1,605.1

1,316.4

1,098.2

986.4

941.9

984

Accrued Expenses

578.5

612.6

600.6

611.8

538.4

513.7

Current Portion of Long-Term Debt

21

21

21.2

21.8

21.8

21.8

Unearned Revenue

1,257.3

1,063.3

888.8

638.9

520

358.7

Other Current Liabilities

152.6

83.7

471

46.5

33.4

19.7

Total Current Liabilities

3,614.5

3,097

3,079.8

2,305.4

2,055.5

1,897.9

Long-Term Debt

2,900.5

2,907.2

2,913.7

2,919.1

2,927.4

3,169.1

Leases

203.1

171.4

149.9

142.6

127.6

132

Other Long-Term Liabilities

562.7

522.6

427.4

616.5

488

454.8

Total Long-Term Liabilities

3,666.3

3,601.2

3,491

3,678.2

3,543

3,755.9

Total Liabilities

7,280.8

6,698.2

6,570.8

5,983.6

5,598.5

5,653.8

EquityJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Common Stock

—

—

—

—

—

—

Additional Paid-in Capital

2,858.2

2,821.4

2,141

2,711.3

2,677

2,630.7

Accumulated Other Comprehensive Income

45.2

-148.8

-65.1

-4.5

-9.8

-46.2

Retained Earnings

222

-238.3

-538.4

-691.9

-1,009.1

-1,142.6

Total Common Shareholders' Equity

3,125.4

2,434.3

1,537.5

2,014.9

1,658.1

1,441.9

Minority Interests and Other

—

—

—

—

—

—

Total Shareholders' Equity

3,125.4

2,434.3

1,537.5

2,014.9

1,658.1

1,441.9

Total Liabilities and Shareholders' Equity

10,406.2

9,132.5

8,108.3

7,998.5

7,256.6

7,095.7