Vertiv Holdings Co, together with its subsidiaries, designs, manufactures, and services critical digital infrastructure technologies and life cycle services for data centers, communication networks, and commercial and industrial environments. It offers AC and DC power management products, thermal management products, integrated rack systems, modular solutions, and management systems for monitoring and controlling digital infrastructure that are integral to the technologies used for various services, including e-commerce, online banking, file sharing, video on-demand, energy storage, wireless communications, Internet of Things, and online gaming. The company also provides lifecycle management services, predictive analytics, and professional services for deploying, maintaining, and optimizing its products and their related systems; and preventative maintenance, acceptance testing, engineering and consulting, performance assessments, remote monitoring, training, spare parts, and critical digital infrastructure software services. It offers its products primarily under the Liebert, NetSure, Geist, E&I, Powerbar, and Avocent brands. The company serves social media, financial services, healthcare, transportation, retail, education, and government industries through a network of direct sales professionals, independent sales representatives, channel partners, and original equipment manufacturers in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. Vertiv Holdings Co is headquartered in Columbus, Ohio.

Vertiv Holdings Co

Net Sales - Products

Net Sales - Products %Chg

Net Sales - Products Common Size

Net Sales - Services

Net Sales - Services %Chg

Net Sales - Services Common Size

Net Sales

Net Sales %Chg

Net Sales Common Size

Cost of Sales - Products

Cost of Sales - Products %Chg

Cost of Sales - Products Common Size

Cost of Sales - Services

Cost of Sales - Services %Chg

Cost of Sales - Services Common Size

Cost of Sales

Cost of Sales %Chg

Cost of Sales Common Size

Selling, General and Administrative Expenses

Selling, General and Administrative Expenses %Chg

Selling, General and Administrative Expenses Common Size

Amortization of Intangibles

Amortization of Intangibles %Chg

Amortization of Intangibles Common Size

Restructuring Costs

Restructuring Costs %Chg

Restructuring Costs Common Size

Foreign Currency Loss, Net

Foreign Currency Loss, Net %Chg

Foreign Currency Loss, Net Common Size

Asset Impairments

Asset Impairments %Chg

Asset Impairments Common Size

Other Operating Expense

Other Operating Expense %Chg

Other Operating Expense Common Size

Operating Profit

Operating Profit %Chg

Operating Profit Common Size

Interest Expense, Net

Interest Expense, Net %Chg

Interest Expense, Net Common Size

Loss from Continuing Operations Before Income Taxes

Loss from Continuing Operations Before Income Taxes %Chg

Loss from Continuing Operations Before Income Taxes Common Size

Loss on Extinguishment of Debt

Loss on Extinguishment of Debt %Chg

Loss on Extinguishment of Debt Common Size

Gain on Tax Receivable Agreement

Gain on Tax Receivable Agreement %Chg

Gain on Tax Receivable Agreement Common Size

Change in Fair Value of Warrant Liabilities

Change in Fair Value of Warrant Liabilities %Chg

Change in Fair Value of Warrant Liabilities Common Size

Other Deductions, Net

Other Deductions, Net %Chg

Other Deductions, Net Common Size

Income Before Income Taxes

Income Before Income Taxes %Chg

Income Before Income Taxes Common Size

Income Tax Expense

Income Tax Expense %Chg

Income Tax Expense Common Size

Income from Continuing Operations

Income from Continuing Operations %Chg

Income from Continuing Operations Common Size

Earnings from Discontinued Operations - Net of Income Taxes

Earnings from Discontinued Operations - Net of Income Taxes %Chg

Earnings from Discontinued Operations - Net of Income Taxes Common Size

Net Income

Net Income %Chg

Net Income Common Size

Weighted Average Shares Outstanding of Class a Common Stock

Weighted Average Shares Outstanding of Class a Common Stock %Chg

Weighted Average Shares Outstanding of Class a Common Stock Common Size

Basic and Diluted Net Income per Share, Class a

Basic and Diluted Net Income per Share, Class a %Chg

Basic and Diluted Net Income per Share, Class a Common Size

Weighted Average Shares Outstanding of Class B Common Stock

Weighted Average Shares Outstanding of Class B Common Stock %Chg

Weighted Average Shares Outstanding of Class B Common Stock Common Size

Basic and Diluted Net Income per Share, Class B

Basic and Diluted Net Income per Share, Class B %Chg

Basic and Diluted Net Income per Share, Class B Common Size

Basic

Basic %Chg

Basic Common Size

Diluted

Diluted %Chg

Diluted Common Size

Dividend Income

Dividend Income %Chg

Dividend Income Common Size

General and Administrative Expenses

Total Revenues

Total Revenues %Chg

Total Revenues Common Size

Gross Profit

Gross Profit %Chg

Gross Profit Common Size

Gross Profit Margin

Gross Profit Margin %Chg

Gross Profit Margin Common Size

Selling, General & Administrative Expenses

Selling, General & Administrative Expenses %Chg

Selling, General & Administrative Expenses Common Size

General and Administrative Expenses %Chg

General and Administrative Expenses Common Size

Depreciation & Amortization Expenses

Depreciation & Amortization Expenses %Chg

Depreciation & Amortization Expenses Common Size

Other Operating Expenses

Other Operating Expenses %Chg

Other Operating Expenses Common Size

Operating Margin

Operating Margin %Chg

Operating Margin Common Size

Interest and Investment Income

Interest and Investment Income %Chg

Interest and Investment Income Common Size

Interest Expense

Interest Expense %Chg

Interest Expense Common Size

Non-Operating Income

Non-Operating Income %Chg

Non-Operating Income Common Size

Total Non-Operating Income

Total Non-Operating Income %Chg

Total Non-Operating Income Common Size

Income Before Provision for Income Taxes

Income Before Provision for Income Taxes %Chg

Income Before Provision for Income Taxes Common Size

Provision for Income Taxes

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Adjusted Net Income

Net Revenue

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Income Statement	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Total Revenues	4,674.1	4,419.9	3,591.9	3,608	3,255.2	3,135.7
Total Revenues %Chg	30.1%	22.5%	10.3%	15.1%	27.4%	18.8%
Net Sales - Products
Net Sales - Services
Cost of Sales	3,091	2,793.3	2,284.3	2,297	2,165.7	2,194.7
Cost of Sales - Products
Cost of Sales - Services
Gross Profit	1,583.1	1,626.6	1,307.6	1,311	1,089.5	941
Gross Profit Margin	33.9%	36.8%	36.4%	36.3%	33.5%	30%
Selling, General & Administrative Expenses	741.9	696.2	677.8	676	636.3	598.5
Selling, General and Administrative Expenses
General and Administrative Expenses
Depreciation & Amortization Expenses	92.9	92.4	91.8	90.7	90.6	102.3
Amortization of Intangibles
Other Operating Expenses	15.2	9.2	-0.6	8.2	26.5	-2.2
Restructuring Costs
Foreign Currency Loss, Net
Asset Impairments
Other Operating Expense
Operating Profit	733.1	828.8	538.6	536.1	336.1	242.4
Operating Profit
Operating Margin	15.7%	18.8%	15%	14.9%	10.3%	7.7%
Interest and Investment Income	—	—	—	—	—	—
Dividend Income
Interest Expense	-46.6	-66.6	-83.8	-86.4	-93.7	-84.6
Interest Expense, Net
Non-Operating Income	—	-248.5	-203.1	-116.4	-41.8	-42.9
Loss on Extinguishment of Debt
Gain on Tax Receivable Agreement
Change in Fair Value of Warrant Liabilities
Other Deductions, Net
Total Non-Operating Income	-46.6	-315.1	-286.9	-202.8	-135.5	-127.5
Income Before Provision for Income Taxes	686.5	513.7	251.7	333.1	200.6	114.9
Income Before Income Taxes
Provision for Income Taxes	197.8	190.1	79.5	6.4	67.1	67.1
Income Tax Expense
Provision for Income Tax
Consolidated Net Income	488.7	323.6	172.2	326.7	133.5	47.8
Net Income Attributable to Discontinued Operations	—	—	—	—	—	—
Earnings from Discontinued Operations - Net of Income Taxes
Net Income Attributable to Common Shareholders	488.7	323.6	172.2	326.7	133.5	47.8
Net Income
Basic EPS	1.3	0.9	0.5	0.9	0.4	0.1
Diluted EPS	1.3	0.8	0.4	0.8	0.4	0.2
Basic Weighted Average Shares Outstanding	381,166,015	-376,933,885.2	376,934,638	381.2	379	377.2
Total Shares Outstanding	381.8	380.7	375.1	381.8	380.4	377.4
Diluted Weighted Average Shares Outstanding	389,977,516	-387,000,655.3	387,001,428	391.3	381.1	378
EBITDA	878	968.7	675.7	673.2	470	388.6
Effective Tax Rate	28.8%	37%	31.6%	1.9%	33.4%	58.4%