Ventas, Inc.
NYSE-VTR
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
LTM
| Assets | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 188.6 | 897.9 | 508.8 | 122.6 | 149.7 | 413.3 | 106.4 | 72.3 | 81.4 | 286.7 | 53 |
Total Cash and Cash Equivalents | 188.6 | 897.9 | 508.8 | 122.6 | 149.7 | 413.3 | 106.4 | 72.3 | 81.4 | 286.7 | 53 |
Restricted Cash | 53.9 | 59.4 | 54.7 | 48.2 | 46.9 | 38.3 | 39.7 | 59.2 | 106.9 | 80.6 | 77.9 |
Other Current Assets | 70.1 | 18.6 | 56.5 | 44.9 | 28.4 | 9.6 | 85.5 | 5.5 | 65.4 | 55 | 93.1 |
Total Current Assets | 312.6 | 975.9 | 620 | 215.6 | 225 | 461.2 | 231.6 | 136.9 | 253.7 | 422.3 | 224 |
Net Property, Plant & Equipment | 25,059.7 | 23,679.6 | 22,687.3 | 22,587.8 | 23,188.3 | 21,945.7 | 22,869.4 | 20,637.9 | 22,092.5 | 21,192.7 | 20,578 |
Net Intangible Assets | 1,661.5 | 1,558.8 | 1,448.1 | 1,346.2 | 1,369.7 | 1,230.9 | 1,308.1 | 1,503 | 1,548.1 | 1,510.6 | 1,344.4 |
Goodwill | 1,046 | 1,044.9 | 1,045.2 | 1,044.4 | 1,046.1 | 1,051.7 | 1,051.2 | 1,050.5 | 1,034.6 | 1,033.2 | 1,047.5 |
Long-Term Investments | 835.8 | 771 | 626.2 | 1,117 | 1,053.6 | 1,049.3 | 749.6 | 544.2 | 1,470 | 797.9 | 952.8 |
Other Long-Term Assets | 806.8 | 794.6 | 685.2 | 620.3 | 576.2 | 817.2 | 925.2 | 759.2 | 573.8 | 518.4 | 412.4 |
Total Assets | 26,925.7 | 26,186.9 | 24,725.4 | 24,157.8 | 24,717.8 | 23,929.4 | 24,692.2 | 22,584.6 | 23,954.5 | 23,166.6 | 22,261.9 |
| Liabilities | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,226.4 | 1,152.3 | 1,041.6 | 1,031.7 | 1,090.3 | 1,133.1 | 1,145.9 | 1,086 | 1,183.5 | 907.9 | 779.4 |
Accrued Expenses | 113.3 | 143.3 | 117.4 | 110.5 | 106.6 | 111.4 | 111.1 | 99.7 | 94 | 83.8 | 80.9 |
Unearned Revenue | — | — | — | — | — | — | — | — | — | — | — |
Other Current Liabilities | 3.7 | 2.7 | 9.2 | 6.5 | 10.9 | 3.2 | 5.2 | 0.2 | 60.3 | 1.5 | 34.3 |
Total Current Liabilities | 1,343.4 | 1,298.4 | 1,168.3 | 1,148.7 | 1,207.7 | 1,247.8 | 1,262.3 | 1,185.9 | 1,337.7 | 993.2 | 894.6 |
Long-Term Debt | 12,571.6 | 13,522.6 | 13,490.9 | 12,296.8 | 12,027.5 | 11,895.4 | 12,158.8 | 10,733.7 | 11,276.1 | 11,127.3 | 11,207 |
Leases | 216.1 | 218 | 194.7 | 190.4 | 197.2 | 209.9 | 251.2 | — | — | — | — |
Other Long-Term Liabilities | 20.9 | 8.2 | 24.5 | 35.6 | 59.3 | 62.6 | 200.8 | 205.2 | 250.1 | 316.6 | 338.4 |
Total Long-Term Liabilities | 12,808.6 | 13,748.7 | 13,710.1 | 12,522.8 | 12,284 | 12,168 | 12,610.8 | 10,938.9 | 11,526.2 | 11,444 | 11,545.4 |
Total Liabilities | 14,152 | 15,047.1 | 14,878.4 | 13,671.5 | 13,491.7 | 13,415.7 | 13,873.1 | 12,124.8 | 12,863.9 | 12,437.1 | 12,440 |
| Equity | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 116.9 | 109.1 | 100.6 | 99.9 | 99.8 | 93.6 | 93.2 | 89.1 | 89 | 88.5 | 83.6 |
Treasury Stock | -43.2 | -25.2 | -13.8 | -0.5 | — | — | -0.1 | — | -0 | -0 | -2.6 |
Additional Paid-in Capital | 19,695.2 | 17,607.5 | 15,650.7 | 15,539.8 | 15,499 | 14,171.3 | 14,056.5 | 13,076.5 | 13,053.1 | 12,917 | 11,602.8 |
Accumulated Other Comprehensive Income | -37.8 | -33.5 | -35.8 | -36.8 | -64.5 | -54.4 | -34.6 | -19.6 | -35.1 | -57.5 | -7.6 |
Retained Earnings | -7,369.2 | -6,886.7 | -6,213.8 | -5,449.4 | -4,679.9 | -4,030.4 | -3,669.1 | -2,930.2 | -2,240.7 | -2,487.7 | -2,112 |
Total Common Shareholders' Equity | 12,361.9 | 10,771.3 | 9,488.1 | 10,153 | 10,854.4 | 10,180.2 | 10,445.9 | 10,215.9 | 10,866.2 | 10,460.2 | 9,564.3 |
Minority Interests and Other | 411.8 | 368.6 | 359 | 333.4 | 371.7 | 333.5 | 373.2 | 243.9 | 224.4 | 269.2 | 257.6 |
Total Shareholders' Equity | 12,423.8 | 10,829.6 | 9,544.4 | 10,221.7 | 10,945.8 | 10,278.2 | 10,545.5 | 10,271.6 | 10,932.2 | 10,528.8 | 9,625.4 |
Total Liabilities and Shareholders' Equity | 26,925.7 | 26,186.9 | 24,725.4 | 24,157.8 | 24,717.8 | 23,929.4 | 24,692.2 | 22,584.6 | 23,954.5 | 23,166.6 | 22,261.9 |