WESCO International, Inc.

NYSE-WCC

OverviewFinancialsInvestor RelationsResearchEstimatesNewsOwnershipIndustryDividendsModelingFilings

Operating Activities	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Net Income	293.1	370.5	348.9	376.5	389.6	459.4
Net Income
Depreciation & Amortization	96.7	91.6	91.6	90	91.3	86.2
Depreciation and Amortization
Share-Based Compensation Expense	18.6	16.1	12.8	24.2	23.9	21.7
Stock-Based Compensation Expense
Other Adjustments	14.7	-34.2	-72.3	-18.2	24.6	5.4
Amortization of Debt Issuance Costs and Debt Discount
Loss on Debt Redemption
Gain on Curtailment of Defined Benefit Pension Plans
Gain on Divestiture
Loss on Abandonment of Assets
Other Operating Activities, Net
Deferred Income Taxes
Changes in Trade Receivables	-418.4	149.4	-198.1	163	-107.2	-13.3
Trade Accounts Receivable, Net
Other Accounts Receivable
Changes in Inventories	-403.1	-36.9	18.9	5.5	-73.9	-286.2
Inventories
Changes in Accounts Payable	574.7	-12.4	341.9	-241.1	-78.6	18.6
Accounts Payable
Changes in Accrued Expenses	-38	63.5	-0.8	41.8	-134.1	52.7
Accrued Payroll and Benefit Costs
Changes in Other Operating Activities	-2.5	-28.9	-20.4	-10.7	-73.4	-29
Other Current and Noncurrent Assets
Other Current and Noncurrent Liabilities
Cash from Operating Activities	135.8	578.7	522.5	431	62.2	315.5
Net Cash Provided by Operating Activities

Investing Activities	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Capital Expenditure	-42.2	-53.5	-41.2	-48	-44.3	-67.8
Capital Expenditures
Proceeds from Sale of Property, Plant & Equipment	—	—	—	—	—	—
Proceeds from Sale of Property, Buildings and Equipment
Proceeds from Sale of Investments	1.3	-4.7	6.2	2.1	0.6	2
Other Investing Activities, Net
Payments for Business Acquisitions	-36	-191.2	-30.1	—	—	-186.8
Acquisition Payments, Net of Cash Acquired
Proceeds from Business Divestments	—	20.7	334.2	—	—	—
Proceeds from Divestiture, Net of Cash Transferred
Other Investing Activities	1.3	-4.7	6.2	2.1	0.6	2
Other Investing Activities, Net
Cash from Investing Activities	-76.9	-228.7	269.1	-45.9	-43.7	-252.6
Net Cash Provided by Investing Activities

Financing Activities	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Issuance of Short-Term Debt	—	4.3	—	17.1	—	19.5
Proceeds from Issuance of Short-Term Debt
Repayments of Short-Term Debt	—	-4.1	—	-22.7	—	-19.5
Repayments of Short-Term Debt
Net Issuance / (Repayments) of Short-Term Debt	—	0.2	—	-5.6	—	—
Issuance of Long-Term Debt	3,589	2,019	4,756	1,694	1,596.2	2,723.7
Proceeds from Issuance of Long-Term Debt
Repayments of Long-Term Debt	-2,989.4	-2,179.3	-4,874.2	-1,916.2	-1,488.4	-2,418.3
Repayments of Long-Term Debt
Repayment of 5.50% Anixter Senior Notes Due 2023
Repayment of 5.375% Senior Notes Due 2021
Repayment of 5.375% Senior Notes Due 2024
Net Issuance / (Repayments) of Long-Term Debt	599.6	-160.3	-118.2	-222.2	107.8	305.4
Repurchases of Common Shares	-68.4	-79.9	-376	-89.1	-54.2	-19.7
Repurchases of Common Stock
Payments for Taxes Related to Net-Share Settlement of Equity Awards
Net Issuance / (Repurchases) of Common Shares	-68.4	-79.9	-376	-89.1	-54.2	-19.7
Repurchases of Preferred Shares	-540.3	—	—	—	—	—
Redemption of Preferred Stock
Net Issuance / (Repurchases) of Preferred Shares	-540.3	—	—	—	—	—
Common Share Dividends Paid	-44.2	-40.3	-41.2	-38.2	-38.4	-57.4
Payment of Common Stock Dividends
Preferred Share Dividends Paid	-27.3	-28.7	-28.7	-28.7	-28.7	-28.7
Payment of Preferred Stock Dividends
Other Financing Activities	-27.7	-37.9	-17.3	0.3	-6.9	-13.6
Proceeds from Short-Term Debt, Net
Debt Issuance Costs
Change in Bank Overdrafts
Other Financing Activities
Other Financing Activities, Net
Cash from Financing Activities	-108.3	-346.9	-581.4	-383.5	-20.4	243.5
Net Cash Provided by Financing Activities

Free Cash Flow	Jun '25	Dec '24	Jun '24	Dec '23	Jun '23	Dec '22
Free Cash Flow	93.6	525.2	481.3	383	17.9	247.7
NOPAT	422.1	488	437.6	538.8	547.4	584
Levered Free Cash Flow	1,078.4	204.3	591	-43.7	156.3	509.8
Unlevered Free Cash Flow	607.7	511.4	827.6	376.3	234.4	358.5
Net Change in Cash	-49.4	3.1	210.2	1.6	-1.9	306.4