Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Net Interest Income

46,989

46,729

46,944

47,676

48,611

50,026

Non-Interest Income

35,796

34,986

34,638

34,620

33,785

32,861

Total Revenues Before Provision for Credit Losses

82,785

81,715

81,582

82,296

82,396

82,887

Total Revenues Before Provision for Credit Losses %Chg

0.5%

-1.4%

-1.4%

-0.4%

0.3%

2.5%

Provision for Credit Losses

3,713

4,097

4,328

4,334

4,521

4,653

Total Revenues After Provision for Credit Losses

79,072

77,618

77,254

77,962

77,875

78,234

Compensation Expenses

36,275

35,845

35,711

35,729

35,839

35,875

Selling, General & Administrative Expenses

13,737

13,425

13,249

13,111

12,877

12,838

Other Non-Interest Expenses

5,004

4,967

5,191

5,758

7,768

7,817

Total Non-Interest Expense

55,016

54,237

54,151

54,598

56,484

56,530

Income Before Provision for Income Taxes

24,056

23,381

23,103

23,364

21,391

21,704

Provision for Income Taxes

2,858

2,622

2,957

3,399

3,179

2,926

Consolidated Net Income

21,198

20,759

20,146

19,965

18,212

18,778

Net Income Attributable to Minority Interests and Other

142

178

149

243

123

36

Net Income Attributable to Preferred Dividends

1,084

1,098

1,088

1,116

1,124

1,179

Net Income Attributable to Common Shareholders

19,972

19,483

18,909

18,606

16,965

17,563

Basic EPS

6.2

5.9

5.6

5.4

4.9

4.9

Diluted EPS

6.1

5.8

5.6

5.4

4.8

4.9

Basic Weighted Average Shares Outstanding

3,252

3,302.7

3,356.6

3,426.1

3,503.5

3,569.5

Diluted Weighted Average Shares Outstanding

3,293.2

3,343.6

3,398.4

3,467.6

3,542.1

3,606

Total Shares Outstanding

3,148.9

3,220.4

3,261.7

3,288.9

3,345.5

3,402.7

EBITDA

7,574

7,518

7,597

7,558

7,068

6,882

Effective Tax Rate

11.9%

11.2%

12.8%

14.5%

14.9%

13.5%