Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Net Interest Income

11,950

11,708

11,495

11,836

11,690

11,923

Non-Interest Income

9,486

9,114

8,654

10,675

8,676

8,766

Total Revenues Before Provision for Credit Losses

21,436

20,822

20,149

20,378

20,366

20,689

Total Revenues Before Provision for Credit Losses %Chg

5.3%

0.6%

-3.4%

-0.5%

-2.4%

0.8%

Provision for Credit Losses

681

1,005

932

1,095

1,065

1,236

Total Revenues After Provision for Credit Losses

20,755

19,817

19,217

19,283

19,301

19,453

Compensation Expenses

9,021

8,709

9,474

9,071

8,591

8,575

Selling, General & Administrative Expenses

3,575

3,408

3,203

3,551

3,263

3,232

Other Non-Interest Expenses

1,250

1,262

1,214

1,436

1,213

1,486

Total Non-Interest Expense

13,846

13,379

13,891

13,900

13,067

13,293

Income Before Provision for Income Taxes

6,909

6,438

5,326

5,383

6,234

6,160

Provision for Income Taxes

1,300

916

522

120

1,064

1,251

Consolidated Net Income

5,609

5,522

4,804

5,263

5,170

4,909

Net Income Attributable to Minority Interests and Other

20

28

-90

184

56

-1

Net Income Attributable to Preferred Dividends

248

280

278

278

262

270

Net Income Attributable to Common Shareholders

5,341

5,214

4,616

4,801

4,852

4,640

Basic EPS

1.7

1.6

1.4

1.5

1.4

1.4

Diluted EPS

1.7

1.6

1.4

1.4

1.4

1.3

Basic Weighted Average Shares Outstanding

3,182.2

3,232.7

3,280.4

3,312.8

3,384.8

3,448.3

Diluted Weighted Average Shares Outstanding

3,223.5

3,267

3,321.6

3,360.7

3,425.1

3,486.2

Total Shares Outstanding

3,148.9

3,220.4

3,261.7

3,288.9

3,345.5

3,402.7

EBITDA

1,839

1,893

1,858

1,984

1,783

1,972

Effective Tax Rate

18.8%

14.2%

9.8%

2.2%

17.1%

20.3%