Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Net Interest Income

23,203

23,526

24,150

25,876

26,499

25,531

Non-Interest Income

17,768

17,218

17,402

15,459

14,763

14,069

Total Revenues Before Provision for Credit Losses

40,971

40,744

41,552

41,335

41,262

39,600

Total Revenues Before Provision for Credit Losses %Chg

-1.4%

-1.4%

0.7%

4.4%

18.7%

-1.9%

Provision for Credit Losses

1,937

2,160

2,174

2,479

2,920

1,741

Total Revenues After Provision for Credit Losses

39,034

38,584

39,378

38,856

38,342

37,859

Compensation Expenses

18,183

17,662

18,067

17,808

18,021

16,627

Selling, General & Administrative Expenses

6,611

6,814

6,297

6,541

6,160

6,050

Other Non-Interest Expenses

2,476

2,491

3,267

4,550

2,482

7,815

Total Non-Interest Expense

27,270

26,967

27,631

28,899

26,663

30,492

Income Before Provision for Income Taxes

11,764

11,617

11,747

9,957

11,679

7,367

Provision for Income Taxes

1,438

1,184

2,215

711

1,896

883

Consolidated Net Income

10,326

10,433

9,532

9,246

9,783

6,484

Net Income Attributable to Minority Interests and Other

-62

240

3

33

-146

-263

Net Income Attributable to Preferred Dividends

558

540

576

603

557

557

Net Income Attributable to Common Shareholders

9,830

9,653

8,953

8,610

9,372

6,190

Basic EPS

3

2.9

2.6

2.4

2.5

1.6

Diluted EPS

3

2.8

2.5

2.4

2.5

1.6

Basic Weighted Average Shares Outstanding

3,256.4

3,348

3,504.2

3,634

3,742.6

3,798.1

Diluted Weighted Average Shares Outstanding

3,294.2

3,392

3,543.2

3,668.4

3,772.4

3,829

Total Shares Outstanding

3,220.4

3,288.9

3,402.7

3,598.9

3,667.7

3,833.8

EBITDA

3,751

3,767

3,791

3,091

3,180

3,269

Effective Tax Rate

12.2%

10.2%

18.9%

7.1%

16.2%

12%