Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-WM
Dec '20
Dec '21
Dec '22
Dec '23
Dec '24
Dec '25 (E)
Dec '26 (E)
Adjusted Revenue
6,391.4
Adjusted Gross Profit
—
Adjusted Gross Margin
Adjusted EBIT
1,226.8
Adjusted EBIT Margin
19.2%
Adjusted EBITDA
1,933.1
Adjusted EBITDA Margin
30.2%
Adjusted Net Income
788.3
Adjusted Net Income Margin
12.3%
Adjusted EPS
1.9
Adjusted Free Cash Flow (FCF)
773
Adjusted Free Cash Flow Margin
12.1%
Adjusted Capital Expenditures
-906.5
* indicates standardized values