Dashboard
Analysis
Charting
Screener
Resources
Settings
NYSE-WMB
Mar '15
Dec '16
Sep '18
Jun '20
Mar '22
Dec '23
Sep '25
Trailing Valuation
Stock Price
63.4
62.8
59.8
54.1
45.7
42.5
Total Shares Outstanding
1,222
1,221
1,160
1,219
Market Cap
77,413.7
76,691
72,967
66,080.5
52,954
51,807.5
Total Enterprise Value (TEV)
107,705.7
106,762
102,691
95,370.5
81,773
80,499.5
Dividend Yield
0.8%
0.9%
1%
1.1%
Buyback Yield
-0%
Debt Paydown Yield
2.9%
-3.9%
-1.7%
-0.6%
-1.3%
-2.8%
Shareholder Yield
-3.8%
-0.5%
-1.2%
-2.7%
P/S
6.7
6.8
6.3
5
P/Gross Profit
11.1
11.4
11.5
10.6
8.2
8
P/E
32.8
31.7
32.1
29.7
23.7
22.5
Earnings Yield
3%
3.2%
3.1%
3.4%
4.2%
4.4%
P/OCF
14
14.4
14.1
13.3
9.5
9.3
P/FCF
42.2
40.2
34.2
27.5
17.1
16.8
FCF Yield
2.4%
2.5%
3.6%
5.8%
5.9%
P/B
6.2
5.8
5.3
4.3
4.2
EV/Sales
9.4
9.1
7.8
7.7
EV/Gross Profit
15.4
15.9
16.2
12.6
12.5
EV/EBITDA
17.2
17.8
18.1
13.6
EV/EBIT
27.3
29.1
30
28.6
21.2
EV/OCF
19.4
20
19.9
19.2
14.7
14.5
EV/FCF
58.7
55.9
48.2
39.7
26.4
26.2
Dividends
DPS
0.5
Payout Ratio
47.2%
56%
44.1%
59.6%
41%
72.2%
Margins
Gross Profit Margin
63.5%
62.2%
61.1%
56.7%
58.4%
58.8%
Operating Margin
37.9%
34%
35.9%
28.9%
31.6%
29.8%
EBITDA Margin
57.2%
55.7%
55.1%
49.5%
52.9%
Net Profit Margin
23.4%
21%
23.9%
18.8%
27.9%
18.2%
Effective Tax Rate
26.5%
23%
20.9%
15%
23.5%
23.2%
Pre-Tax Profit Margin
31.8%
27.2%
30.2%
22.2%
36.5%
23.8%
Free Cash Flow Margin
16.6%
17.2%
13.8%
16.4%
21.1%
30%
OCF / Sales
49.2%
52.1%
47%
44.4%
46.9%
54.8%
OCF / Net Income
210.7%
248.7%
196.6%
235.6%
167.7%
300.2%
FCF / OCF
33.7%
33%
29.4%
36.9%
45.1%
54.7%
FCF / Net Income
71%
82%
57.8%
87%
75.7%
164.3%
FCF / EBITDA
29%
30.8%
25.1%
33.1%
40%
56.6%
Capital Efficiency
Return on Invested Capital
1.5%
1.3%
1.6%
1.2%
Return on Assets
Return on Equity
4.6%
3.9%
4.9%
3.5%
5.1%
Return on Total Capital
2.6%
2.3%
2.8%
2.2%
2.1%
1.8%
Return on Capital Employed
1.9%
1.7%
Return on Tangible Assets
1.4%
Receivables Turnover
2.1
1.9
1.6
1.7
Days Sales Outstanding
174.2
194.3
187.8
234.1
187.7
215.6
Payables Turnover
0.8
0.9
Days Payables Outstanding
434.5
452.9
399.3
459.6
412.4
443.1
Inventory Turnover
3.5
3.4
4.9
4.1
3.6
Days Inventory Outstanding
104.9
105.9
75.2
85
89.4
101
Cash Conversion Cycle
-155.4
-152.8
-136.4
-140.6
-135.3
-126.4
Asset Turnover
0.1
0
Fixed Asset Turnover
Operating Cycle
279.1
300.2
262.9
319
277.2
316.6
CapEx to OCF
0.7
0.6
CapEx to Revenue
0.3
0.2
CapEx to Depreciation
1.4
1.2
1.1
Financial Health
Total Debt
27,987
28,572
27,411
26,911
27,109
26,262
Net Debt
27,917
27,669
27,311
26,851
26,347
26,207
Current Ratio
0.4
Quick Ratio
Cash Ratio
Debt Ratio
Assets to Equity
3.8
3.7
Cash Flow to Debt Ratio
Long-term Debt to Assets
Intangibles to Total Assets
Net Current Asset Value
-40,980
-40,517
-39,937
-39,470
-38,746
-38,033
Debt / Equity
1.8
Total Debt / Capitalization
Long Term Debt / Capitalization
Long-Term Debt / Equity
Net Debt / EBITDA
16.7
17.9
16.3
19.8
18.8
EBIT / Interest Expense
3
2.7
3.1
2.3
2.5
EBITDA / Interest Expense
4.5
4.4
4.8
4
(EBITDA - Capex) / Interest Expense
Per Share
Revenue per Share
2.4
2.2
Basic EPS
Diluted EPS
Book Value per Share
10.2
10.1
Tangible Book Value per Share
Cash per Share
Operating Cash Flow per Share
1
Free Cash Flow per Share
CapEx per Share
Weighted Avg. Shares Outstanding
1,221.7
1,220.7
1,219.7
1,220
1,219.4
Weighted Avg. Shares Outstanding Diluted
1,225
1,224.3
1,224.6
1,225.8
1,223
1,222.2
Common Size
SG&A to Revenue
5.7%
6%
6.4%
6.9%
7%
Stock-based Comp to Revenue
0.7%
