Walmart Inc.
NYSE-WMT
Jan '11
Jan '14
Jan '17
Jan '20
Jan '23
LTM
Jan '28 (E)
| Assets | LTM | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | Jan '17 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 10,582 | 9,037 | 9,867 | 8,625 | 14,760 | 17,741 | 9,465 | 7,722 | 6,756 | 6,867 | 8,705 |
Total Cash and Cash Equivalents | 10,582 | 9,037 | 9,867 | 8,625 | 14,760 | 17,741 | 9,465 | 7,722 | 6,756 | 6,867 | 8,705 |
Accounts Receivable | 12,115 | 9,975 | 8,796 | 7,933 | 8,280 | 6,516 | 6,284 | 6,283 | 5,614 | 5,835 | 5,624 |
Total Trade Receivables | 12,115 | 9,975 | 8,796 | 7,933 | 8,280 | 6,516 | 6,284 | 6,283 | 5,614 | 5,835 | 5,624 |
Inventories | 65,354 | 56,435 | 54,892 | 56,576 | 56,511 | 44,949 | 44,435 | 44,269 | 43,783 | 43,046 | 44,469 |
Other Current Assets | 4,869 | 4,011 | 3,322 | 2,521 | 1,519 | 20,861 | 1,622 | 3,623 | 3,511 | 1,941 | 1,441 |
Total Current Assets | 92,920 | 79,458 | 76,877 | 75,655 | 81,070 | 90,067 | 61,806 | 61,897 | 59,664 | 57,689 | 60,239 |
Net Property, Plant & Equipment | 150,840 | 139,704 | 130,338 | 119,234 | 112,624 | 109,848 | 127,049 | 111,395 | 114,818 | 114,178 | 116,516 |
Goodwill | 28,722 | 28,792 | 28,113 | 28,174 | 29,014 | 28,983 | 31,073 | 31,181 | 18,242 | 17,037 | 16,695 |
Other Long-Term Assets | 16,173 | 12,869 | 17,071 | 20,134 | 22,152 | 23,598 | 16,567 | 14,822 | 11,798 | 9,921 | 6,131 |
Total Assets | 288,655 | 260,823 | 252,399 | 243,197 | 244,860 | 252,496 | 236,495 | 219,295 | 204,522 | 198,825 | 199,581 |
| Liabilities | LTM | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | Jan '17 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 67,156 | 58,666 | 56,812 | 53,742 | 55,261 | 49,141 | 46,973 | 47,060 | 46,092 | 41,433 | 38,487 |
Accrued Expenses | 32,310 | 29,953 | 29,066 | 31,853 | 26,911 | 38,208 | 22,576 | 22,587 | 22,767 | 21,575 | 20,128 |
Short-Term Debt | 8,401 | 3,068 | 878 | 372 | 410 | 224 | 575 | 5,225 | 5,257 | 1,099 | 2,708 |
Current Portion of Long-Term Debt | 3,523 | 2,598 | 3,447 | 4,191 | 2,803 | 3,115 | 5,362 | 1,876 | 3,738 | 2,256 | 2,745 |
Current Portion of Leases | 2,434 | 2,299 | 2,212 | 2,040 | 1,994 | 1,957 | 2,304 | 729 | 667 | 565 | 551 |
Other Current Liabilities | 1,908 | — | — | — | — | — | — | — | — | — | — |
Total Current Liabilities | 115,732 | 96,584 | 92,415 | 92,198 | 87,379 | 92,645 | 77,790 | 77,477 | 78,521 | 66,928 | 64,619 |
Long-Term Debt | 34,445 | 33,401 | 36,132 | 34,649 | 34,864 | 41,194 | 43,714 | 43,520 | 30,045 | 36,015 | 38,214 |
Leases | 19,621 | 18,748 | 18,652 | 17,671 | 17,252 | 16,756 | 20,478 | 6,683 | 6,780 | 6,003 | 5,816 |
Other Long-Term Liabilities | 16,345 | 14,398 | 14,629 | 14,688 | 13,474 | 14,370 | 12,961 | 11,981 | 8,354 | 9,344 | 7,321 |
Total Long-Term Liabilities | 70,411 | 66,547 | 69,413 | 67,008 | 65,590 | 72,320 | 77,153 | 62,184 | 45,179 | 51,362 | 51,351 |
Total Liabilities | 186,143 | 163,131 | 161,828 | 159,206 | 152,969 | 164,965 | 154,943 | 139,661 | 123,700 | 118,290 | 115,970 |
| Equity | LTM | Jan '25 | Jan '24 | Jan '23 | Jan '22 | Jan '21 | Jan '20 | Jan '19 | Jan '18 | Jan '17 | Jan '16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock | 797 | 802 | 805 | 808 | 276 | 282 | 284 | 288 | 295 | 305 | 317 |
Additional Paid-in Capital | 6,863 | 5,503 | 4,544 | 4,430 | 4,839 | 3,646 | 3,247 | 2,965 | 2,648 | 2,371 | 1,805 |
Accumulated Other Comprehensive Income | -13,124 | -13,605 | -11,302 | -11,680 | -8,766 | -11,766 | -12,805 | -11,542 | -10,181 | -14,232 | -11,597 |
Retained Earnings | 101,558 | 98,313 | 89,814 | 83,135 | 86,904 | 88,763 | 83,943 | 80,785 | 85,107 | 89,354 | 90,021 |
Total Common Shareholders' Equity | 96,094 | 91,013 | 83,861 | 76,693 | 83,253 | 80,925 | 74,669 | 72,496 | 77,869 | 77,798 | 80,546 |
Minority Interests and Other | 6,418 | 6,679 | 6,710 | 7,298 | 8,638 | 6,606 | 6,883 | 7,138 | 2,953 | 2,737 | 3,065 |
Total Shareholders' Equity | 102,512 | 97,692 | 90,571 | 83,991 | 91,891 | 87,531 | 81,552 | 79,634 | 80,822 | 80,535 | 83,611 |
Total Liabilities and Shareholders' Equity | 288,655 | 260,823 | 252,399 | 243,197 | 244,860 | 252,496 | 236,495 | 219,295 | 204,522 | 198,825 | 199,581 |