AssetsOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Cash and Cash Equivalents

10,582

9,431

9,311

9,037

10,049

8,811

Total Cash and Cash Equivalents

10,582

9,431

9,311

9,037

10,049

8,811

Accounts Receivable

12,115

10,518

9,686

9,975

10,039

8,650

Total Trade Receivables

12,115

10,518

9,686

9,975

10,039

8,650

Inventories

65,354

57,729

57,467

56,435

63,302

55,611

Other Current Assets

4,869

4,355

3,789

4,011

3,548

3,438

Total Current Assets

92,920

82,033

80,253

79,458

86,938

76,510

Net Property, Plant & Equipment

150,840

145,557

140,884

139,704

136,526

133,738

Goodwill

28,722

29,060

28,866

28,792

27,942

27,930

Other Long-Term Assets

16,173

14,187

12,369

12,869

11,993

16,262

Total Assets

288,655

270,837

262,372

260,823

263,399

254,440

LiabilitiesOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Accounts Payable

67,156

60,086

57,700

58,666

62,863

56,716

Accrued Expenses

32,310

29,441

27,550

29,953

28,900

28,232

Short-Term Debt

8,401

3,837

5,595

3,068

3,579

3,195

Current Portion of Long-Term Debt

3,523

4,011

4,085

2,598

3,246

1,495

Current Portion of Leases

2,434

2,408

2,330

2,299

2,296

2,279

Other Current Liabilities

1,908

3,783

5,660

—

1,674

3,343

Total Current Liabilities

115,732

103,566

102,920

96,584

102,558

95,260

Long-Term Debt

34,445

35,640

36,520

33,401

33,645

35,364

Leases

19,621

19,118

18,675

18,748

18,983

18,972

Other Long-Term Liabilities

16,345

15,656

13,609

14,398

13,748

14,072

Total Long-Term Liabilities

70,411

70,414

68,804

66,547

66,376

68,408

Total Liabilities

186,143

173,980

171,724

163,131

168,934

163,668

EquityOct '25Jul '25Apr '25Jan '25Oct '24Jul '24Apr '24Jan '24Oct '23Jul '23Apr '23Jan '23Oct '22Jul '22

Common Stock

797

797

799

802

803

803

Additional Paid-in Capital

6,863

5,718

5,441

5,503

5,395

5,010

Accumulated Other Comprehensive Income

-13,124

-12,733

-13,296

-13,605

-12,525

-12,178

Retained Earnings

101,558

96,328

90,849

98,313

94,435

90,788

Total Common Shareholders' Equity

96,094

90,110

83,793

91,013

88,108

84,423

Minority Interests and Other

6,418

6,747

6,855

6,679

6,357

6,349

Total Shareholders' Equity

102,512

96,857

90,648

97,692

94,465

90,772

Total Liabilities and Shareholders' Equity

288,655

270,837

262,372

260,823

263,399

254,440