AssetsJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Cash and Cash Equivalents

9,431

9,037

8,811

9,867

13,888

8,625

Total Cash and Cash Equivalents

9,431

9,037

8,811

9,867

13,888

8,625

Accounts Receivable

10,518

9,975

8,650

8,796

7,891

7,933

Total Trade Receivables

10,518

9,975

8,650

8,796

7,891

7,933

Inventories

57,729

56,435

55,611

54,892

56,722

56,576

Other Current Assets

4,355

4,011

3,438

3,322

3,531

2,521

Total Current Assets

82,033

79,458

76,510

76,877

82,032

75,655

Net Property, Plant & Equipment

145,557

139,704

133,738

130,338

123,995

119,234

Goodwill

29,060

28,792

27,930

28,113

28,268

28,174

Other Long-Term Assets

14,187

12,869

16,262

17,071

20,826

20,134

Total Assets

270,837

260,823

254,440

252,399

255,121

243,197

LiabilitiesJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Accounts Payable

60,086

58,666

56,716

56,812

56,576

53,742

Accrued Expenses

29,441

29,953

28,232

29,066

30,009

31,853

Short-Term Debt

3,837

3,068

3,195

878

4,546

372

Current Portion of Long-Term Debt

4,011

2,598

1,495

3,447

2,897

4,191

Current Portion of Leases

2,408

2,299

2,279

2,212

2,125

2,040

Other Current Liabilities

3,783

—

3,343

—

3,067

—

Total Current Liabilities

103,566

96,584

95,260

92,415

99,220

92,198

Long-Term Debt

35,640

33,401

35,364

36,132

36,806

34,649

Leases

19,118

18,748

18,972

18,652

18,427

17,671

Other Long-Term Liabilities

15,656

14,398

14,072

14,629

15,109

14,688

Total Long-Term Liabilities

70,414

66,547

68,408

69,413

70,342

67,008

Total Liabilities

173,980

163,131

163,668

161,828

169,562

159,206

EquityJul '25Jan '25Jul '24Jan '24Jul '23Jan '23Jul '22Jan '22Jul '21Jan '21Jul '20Jan '20Jul '19Jan '19

Common Stock

797

802

803

805

808

808

Additional Paid-in Capital

5,718

5,503

5,010

4,544

4,096

4,430

Accumulated Other Comprehensive Income

-12,733

-13,605

-12,178

-11,302

-10,818

-11,680

Retained Earnings

96,328

98,313

90,788

89,814

85,470

83,135

Total Common Shareholders' Equity

90,110

91,013

84,423

83,861

79,556

76,693

Minority Interests and Other

6,747

6,679

6,349

6,710

6,003

7,298

Total Shareholders' Equity

96,857

97,692

90,772

90,571

85,559

83,991

Total Liabilities and Shareholders' Equity

270,837

260,823

254,440

252,399

255,121

243,197