AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

6.4

25.1

20.8

9.2

8.4

18.8

Total Cash and Cash Equivalents

6.4

25.1

20.8

9.2

8.4

18.8

Accounts Receivable

243

280.8

360.4

308.8

203.9

214.7

Total Trade Receivables

243

280.8

360.4

308.8

203.9

214.7

Inventories

123.6

90.5

61

93.9

105.2

84.5

Short-Term Regulatory Assets

32.4

13.6

17.4

32.9

30.7

16

Other Current Assets

28.2

29.4

34.8

41.1

25.7

28.7

Total Current Assets

433.6

439.4

494.5

485.9

373.9

362.7

Net Property, Plant & Equipment

13,926.7

13,608

13,350.4

13,174.7

12,848.3

12,553.9

Special Use Funds

1.4

1.4

1.4

1.4

1.4

1.4

Net Intangible Assets

3

3.1

3.2

3.3

3.4

3.4

Goodwill

2,348.6

2,340.7

2,340.7

2,340.7

2,340.7

2,340.7

Long-Term Investments

—

—

—

—

—

—

Long-Term Regulatory Assets

2,051.4

2,058.3

2,024.9

1,907.8

1,897.9

1,895.5

Other Long-Term Assets

128.4

103.4

112

112.7

99

94.4

Total Assets

18,893.1

18,554.3

18,327.2

18,026.6

17,564.6

17,252.1

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

197.3

198.1

182.9

258.6

231.4

204.8

Accrued Expenses

268.7

243.3

242.9

247.8

262

237.6

Short-Term Debt

125.6

23.5

95.8

234.3

159.8

108.8

Current Portion of Long-Term Debt

135.8

132.1

142.5

142.8

29.2

71.8

Short-Term Regulatory Liabilities

0.7

1.7

2.4

1.8

0.7

6.3

Other Current Liabilities

—

—

90.1

89.4

—

—

Total Current Liabilities

728.1

598.8

756.6

974.7

683.1

629.2

Long-Term Debt

7,692.1

7,623

7,525

7,368.4

7,230.2

7,010.9

Leases

23

24.5

26

27.4

29.2

31.1

Long-Term Regulatory Liabilities

720.5

721.5

728.7

764.7

804.3

809.4

Other Long-Term Liabilities

2,913.1

2,866.4

2,830.8

2,692.5

2,636.9

2,608.4

Total Long-Term Liabilities

11,348.7

11,235.3

11,110.5

10,853.1

10,700.5

10,459.7

Total Liabilities

12,076.8

11,834.1

11,867.1

11,827.7

11,383.7

11,088.9

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

143.2

142

140.1

139.1

139

138.5

Treasury Stock

-91.2

-91.4

-91.6

-89.6

-88

-88.2

Additional Paid-in Capital

4,519.3

4,420.2

4,268.6

4,199.8

4,186

4,149.2

Accumulated Other Comprehensive Income

—

—

—

—

—

—

Retained Earnings

2,245

2,249.4

2,143

1,949.5

1,943.9

1,963.7

Total Common Shareholders' Equity

6,816.3

6,720.2

6,460.1

6,198.8

6,180.9

6,163.2

Total Shareholders' Equity

6,816.3

6,720.2

6,460.1

6,198.8

6,180.9

6,163.2

Total Liabilities and Shareholders' Equity

18,893.1

18,554.3

18,327.2

18,026.6

17,564.6

17,252.1