AssetsLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Cash and Cash Equivalents

8,335.9

8,075.2

4,996.5

4,544.2

4,443.7

3,158.1

1,047.1

583.2

725.3

474.2

474.9

Short-Term Investments

—

—

851.9

1,081.9

869.3

695.1

492.5

541

169.6

59.9

—

Total Cash and Cash Equivalents

8,335.9

8,075.2

5,848.4

5,626.1

5,313

3,853.2

1,539.6

1,124.2

894.9

534.1

474.9

Accounts Receivable

3,298.5

3,565.8

5,671

4,287.5

1,171.6

1,024.9

588.7

364.9

620.5

321.1

179.2

Total Trade Receivables

3,298.5

3,565.8

5,671

4,287.5

1,171.6

1,024.9

588.7

364.9

620.5

321.1

179.2

Other Current Assets

10,433.3

8,239.1

6,299.3

5,709.9

5,137

2,883.6

1,091.5

622.8

291.7

168.4

65

Total Current Assets

22,067.7

19,880.2

17,818.7

15,623.4

11,621.5

7,761.6

3,219.8

2,111.9

1,778.3

1,001.4

705.6

Net Property, Plant & Equipment

—

—

540.8

702.5

731.5

690.4

262.3

291.4

91.5

88.3

87.2

Net Intangible Assets

1,326.1

1,433.1

1,761.5

2,014

257

137.6

69.1

77.1

14.3

19.3

26.8

Goodwill

11,807.9

11,417.4

11,919.7

11,966.8

519.3

316.7

266.3

261.7

58.3

57.2

56.7

Long-Term Investments

—

—

251.1

573.4

1,526.4

464

537.3

464.7

203.7

27.4

—

Other Long-Term Assets

3,981.1

4,046.9

739.5

484.2

370.5

499.3

196.4

74.2

41.2

17.8

18.5

Total Assets

39,182.8

36,777.6

33,031.3

31,364.3

15,026.4

9,869.6

4,551.3

3,281

2,187.3

1,211.4

894.8

LiabilitiesLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Accounts Payable

6,799.7

5,837.2

6,795.3

6,011.2

4,234.2

3,248.4

1,369

803.4

848.5

495.4

234.2

Accrued Expenses

1,578.8

1,525.1

1,334.7

1,073.5

702.9

360.9

297.8

215.2

79.2

59.6

61.6

Short-Term Debt

157.4

185

753

461.2

497.5

464.1

—

—

—

—

—

Current Portion of Long-Term Debt

1,572.1

999.5

—

460.4

0.5

—

—

—

—

—

—

Current Portion of Leases

—

—

—

—

—

52.7

27.3

—

—

—

—

Other Current Liabilities

—

—

—

428.2

1,100.6

—

—

—

45.1

22.5

38.4

Total Current Liabilities

10,108

8,546.8

8,883

8,434.5

6,535.7

4,126.1

1,694.1

1,018.5

972.8

577.5

334.2

Long-Term Debt

6,057

6,402.6

4,975

4,986.9

4,559.2

2,586.9

938.8

899.7

358.6

—

—

Leases

—

—

289.8

357.4

395

389.7

108.8

149

—

—

—

Other Long-Term Liabilities

544.6

593.2

190.7

334.2

222.8

85.3

94.5

93.3

69.5

57.7

52.5

Total Long-Term Liabilities

6,601.6

6,995.8

5,455.4

5,678.5

5,177.1

3,061.9

1,142.1

1,142

428.1

57.7

52.5

Total Liabilities

16,709.6

15,542.6

14,338.5

14,113

11,712.8

7,188

2,836.2

2,160.5

1,400.9

635.2

386.7

EquityLTMDec '24Dec '23Dec '22Dec '21Dec '20Dec '19Dec '18Dec '17Dec '16Dec '15

Preferred Stock

—

—

—

—

—

—

—

—

—

—

—

Additional Paid-in Capital

19,364.7

19,900.4

19,602

18,314.7

3,317.3

2,955.5

2,223.7

2,012.3

1,630.4

1,357.4

1,116.9

Accumulated Other Comprehensive Income

-415.7

-1,001.1

-378.3

-523.1

-16.4

23.3

1.6

-6.1

-1.3

-2

-1.2

Retained Earnings

3,558.5

2,368.6

-528.4

-568.7

-28

-297.2

-510.3

-885.8

-842.7

-779.2

-607.6

Total Common Shareholders' Equity

22,507.4

21,267.9

18,695.3

17,222.9

3,272.9

2,681.6

1,715.1

1,120.5

786.3

576.2

508

Minority Interests and Other

-34.2

-33

-2.4

28.5

40.7

—

—

—

—

—

—

Total Shareholders' Equity

22,473.2

21,235

18,692.8

17,251.4

3,313.6

2,681.6

1,715.1

1,120.5

786.3

576.2

508

Total Liabilities and Shareholders' Equity

39,182.8

36,777.6

33,031.3

31,364.3

15,026.4

9,869.6

4,551.3

3,281

2,187.3

1,211.4

894.8