AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

8,335.9

6,384.2

7,088.8

8,075.2

8,299.8

7,799.1

Short-Term Investments

—

—

—

—

505

658

Total Cash and Cash Equivalents

8,335.9

6,384.2

7,088.8

8,075.2

8,804.8

8,457.1

Accounts Receivable

3,298.5

3,437.9

3,171.3

3,565.8

3,599.4

5,980.2

Total Trade Receivables

3,298.5

3,437.9

3,171.3

3,565.8

3,599.4

5,980.2

Other Current Assets

10,433.3

9,885.5

9,452.2

8,239.1

8,370.7

7,854

Total Current Assets

22,067.7

19,707.7

19,712.4

19,880.2

20,774.9

22,291.3

Net Property, Plant & Equipment

—

—

—

—

—

—

Net Intangible Assets

1,326.1

1,368.7

1,391.2

1,433.1

1,607.9

1,629.2

Goodwill

11,807.9

11,816.8

11,503.7

11,417.4

12,048.1

11,822.3

Long-Term Investments

—

—

—

—

—

—

Other Long-Term Assets

3,981.1

3,965.2

3,788.2

4,046.9

1,924.5

1,803.9

Total Assets

39,182.8

36,858.4

36,395.6

36,777.6

36,355.4

37,546.6

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

6,799.7

6,957.1

7,102.7

5,837.2

6,156.3

8,059.6

Accrued Expenses

1,578.8

1,423.2

1,584

1,525.1

1,333.8

1,268.8

Short-Term Debt

157.4

120

—

185

138.1

464

Current Portion of Long-Term Debt

1,572.1

1,571

—

999.5

998.7

998

Current Portion of Leases

—

—

—

—

—

—

Other Current Liabilities

—

—

—

—

1,412.9

1,440.3

Total Current Liabilities

10,108

10,071.3

8,686.7

8,546.8

10,040

12,230.7

Long-Term Debt

6,057

4,123.8

5,727.4

6,402.6

5,931.1

5,582.8

Leases

—

—

—

—

—

—

Other Long-Term Liabilities

544.6

540.4

546.4

593.2

475.1

440.1

Total Long-Term Liabilities

6,601.6

4,664.2

6,273.8

6,995.8

6,406.2

6,022.9

Total Liabilities

16,709.6

14,735.5

14,960.5

15,542.6

16,446.1

18,253.6

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Additional Paid-in Capital

19,364.7

19,442.1

19,781.5

19,900.4

19,688.2

19,695.5

Accumulated Other Comprehensive Income

-415.7

-381.9

-870.8

-1,001.1

-189.9

-532.4

Retained Earnings

3,558.5

3,096.9

2,558.5

2,368.6

422.6

138.8

Total Common Shareholders' Equity

22,507.4

22,157.1

21,469.2

21,267.9

19,920.9

19,302

Minority Interests and Other

-34.2

-34.2

-34.1

-33

-11.6

-9

Total Shareholders' Equity

22,473.2

22,122.9

21,435.1

21,235

19,909.3

19,293

Total Liabilities and Shareholders' Equity

39,182.8

36,858.4

36,395.6

36,777.6

36,355.4

37,546.6