Income StatementSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22Sep '22Jun '22

Total Revenues

23,973.8

23,834.6

23,935.7

24,121.1

23,861.5

23,503.2

Total Revenues %Chg

0.5%

1.4%

4.6%

10.1%

14.8%

19.4%

Cost of Sales

14,116.2

14,385.6

14,786.5

15,163.7

15,187.3

15,179.5

Gross Profit

9,857.6

9,449

9,149.2

8,957.4

8,674.2

8,323.7

Gross Profit Margin

41.1%

39.6%

38.2%

37.1%

36.4%

35.4%

Selling, General & Administrative Expenses

4,388

4,232.3

4,214.5

4,133.4

4,136.1

4,108.7

Depreciation & Amortization Expenses

194.8

200

210.1

223.1

234.1

255.7

Research & Development Expenses

2,966.9

2,966.7

2,954.5

2,914.4

2,830.1

2,832.9

Other Operating Expenses

1,071.9

900.5

798.2

794.2

725.3

710.5

Operating Profit

1,236

1,149.6

971.9

892.3

748.7

415.7

Operating Margin

5.2%

4.8%

4.1%

3.7%

3.1%

1.8%

Interest Expense

-91.7

-70.8

-45.3

-9.3

25.5

60.7

Non-Operating Income

430.7

376.4

94.2

474.1

375.7

-82

Total Non-Operating Income

339.1

305.6

48.9

464.8

401.2

-21.2

Income Before Provision for Income Taxes

1,765.8

1,488.4

1,077.9

1,357.2

1,101.4

764.9

Provision for Income Taxes

-1,347.6

-1,444.5

-1,506.5

-1,509.3

77.6

115.8

Consolidated Net Income

3,113.3

2,932.9

2,584.4

2,866.5

1,023.8

649.1

Net Income Attributable to Minority Interests and Other

-22.6

-25.2

-30.5

-30.6

-29.5

-31.7

Net Income Attributable to Preferred Dividends

—

—

—

—

—

—

Net Income Attributable to Common Shareholders

3,135.9

2,958.1

2,614.9

2,897

1,053.3

680.8

Basic EPS

5.1

4.8

4.2

4.7

1.8

1.2

Diluted EPS

5

4.7

4.1

4.6

1.8

1.2

Basic Weighted Average Shares Outstanding

615

616.5

617.7

617

616.4

615.1

Total Shares Outstanding

609.2

610.2

616.9

619.7

616.4

617.6

Diluted Weighted Average Shares Outstanding

629.3

632.1

635.9

636.4

633.3

628

EBITDA

1,598.4

1,512.5

1,339.3

1,268.5

1,141.2

831.1

Effective Tax Rate

-76.3%

-97.1%

-139.8%

-111.2%

7%

15.1%