Yelp Inc.
NYSE-YELP
Dec '08
Dec '11
Dec '14
Dec '17
Dec '20
Dec '23
Dec '25 (E)
| Income Statement | LTM | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | Dec '15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | 1,466.9 | 1,412.1 | 1,337.1 | 1,193.5 | 1,031.8 | 872.9 | 1,014.2 | 942.8 | 850.8 | 716.1 | 549.7 |
Total Revenues %Chg | 5.3% | 5.6% | 12% | 15.7% | 18.2% | -13.9% | 7.6% | 10.8% | 18.8% | 30.3% | 45.6% |
Cost of Sales | 139.8 | 123.7 | 114.2 | 105.7 | 78.1 | 57.2 | 62.4 | 57.9 | 70.5 | 60.4 | 51 |
Gross Profit | 1,327.1 | 1,288.4 | 1,222.8 | 1,087.8 | 953.7 | 815.7 | 951.8 | 884.9 | 780.3 | 655.7 | 498.7 |
Gross Profit Margin | 90.5% | 91.2% | 91.5% | 91.1% | 92.4% | 93.4% | 93.8% | 93.9% | 91.7% | 91.6% | 90.7% |
Selling, General & Administrative Expenses | 773.9 | 770.9 | 769 | 679 | 590 | 567.5 | 636.5 | 603.9 | 547.1 | 480.4 | 382.6 |
Depreciation & Amortization Expenses | 48.8 | 40.4 | 42.2 | 44.9 | 55.7 | 50.6 | 49.4 | 42.8 | 41.2 | 35.3 | 29.6 |
Research & Development Expenses | 315.3 | 326 | 332.6 | 305.6 | 276.5 | 232.6 | 230.4 | 212.3 | 175.8 | 138.5 | 107.8 |
Other Operating Expenses | — | — | — | — | 0 | 3.9 | — | — | 164 | 3.5 | — |
Operating Profit | 189.1 | 151 | 79 | 58.4 | 31.5 | -38.8 | 35.5 | 25.9 | 179.6 | -2 | -21.3 |
Operating Margin | 12.9% | 10.7% | 5.9% | 4.9% | 3.1% | -4.4% | 3.5% | 2.7% | 21.1% | -0.3% | -3.9% |
Non-Operating Income | 23.5 | 31.9 | 26 | 8.4 | 2.2 | 3.7 | 14.3 | 14.1 | 4.9 | 1.7 | 0.4 |
Total Non-Operating Income | 23.5 | 31.9 | 26 | 8.4 | 2.2 | 3.7 | 14.3 | 14.1 | 4.9 | 1.7 | 0.4 |
Income Before Provision for Income Taxes | 212.5 | 183 | 105.1 | 66.8 | 33.7 | -35.1 | 49.8 | 40 | 184.5 | -0.3 | -20.9 |
Provision for Income Taxes | 62.5 | 50.1 | 5.9 | 30.4 | -6 | -15.7 | 8.9 | -15.3 | 31.5 | -1.4 | -12 |
Consolidated Net Income | 150 | 132.9 | 99.2 | 36.3 | 39.7 | -19.4 | 40.9 | 55.4 | 153 | 1.1 | -9 |
Net Income Attributable to Preferred Dividends | — | — | — | — | — | — | — | — | — | — | — |
Net Income Attributable to Common Shareholders | 150 | 132.9 | 99.2 | 36.3 | 39.7 | -19.4 | 40.9 | 55.4 | 153 | -1.7 | -32.9 |
Basic EPS | 2.3 | 2 | 1.4 | 0.5 | 0.5 | -0.3 | 0.6 | 0.7 | 1.9 | -0 | -0.4 |
Diluted EPS | 2.3 | 1.9 | 1.4 | 0.5 | 0.5 | -0.3 | 0.5 | 0.6 | 1.8 | -0 | -0.4 |
Basic Weighted Average Shares Outstanding | 64.6 | 67.4 | 69.2 | 70.9 | 74.2 | 73 | 74.6 | 83.6 | 81.6 | 77.3 | 74.9 |
Total Shares Outstanding | 62.1 | 65.8 | 68.9 | 69.8 | 72.2 | 75.3 | 71.2 | 82 | 83.7 | 79.4 | 76 |
Diluted Weighted Average Shares Outstanding | 66.3 | 70.6 | 73.6 | 73.4 | 78.6 | 73 | 78 | 88.7 | 87.2 | 77.3 | 74.7 |
EBITDA | 250.4 | 206.5 | 149.3 | 136 | 126.5 | 54 | 126.2 | 68.7 | 220.8 | 33.3 | 8.3 |
Effective Tax Rate | 29.4% | 27.4% | 5.6% | 45.6% | -17.7% | 44.7% | 17.9% | -38.4% | 17.1% | 424.8% | 57.1% |