Income StatementJun '25Dec '24Jun '24Dec '23Jun '23Dec '22Jun '22Dec '21Jun '21Dec '20Jun '20Dec '19Jun '19Dec '18

Total Revenues

4,680

4,705

4,551

4,364

4,180

4,042

Total Revenues %Chg

2.8%

7.8%

8.9%

8%

3.5%

2.1%

Cost of Sales

1,271

1,408

1,311

1,366

1,195

1,260

Gross Profit

3,409

3,297

3,240

2,998

2,985

2,782

Gross Profit Margin

72.8%

70.1%

71.2%

68.7%

71.4%

68.8%

Selling, General & Administrative Expenses

1,180

1,190

1,128

1,090

1,061

1,015

Depreciation & Amortization Expenses

65

69

72

75

74

72

Research & Development Expenses

329

353

333

326

288

282

Other Operating Expenses

30

7

46

24

29

8

Operating Profit

1,805

1,678

1,661

1,483

1,533

1,405

Operating Margin

38.6%

35.7%

36.5%

34%

36.7%

34.8%

Interest Expense

-107

-108

-117

-118

-121

-115

Non-Operating Income

14

36

-17

2

157

-31

Total Non-Operating Income

-93

-72

-134

-116

36

-146

Income Before Provision for Income Taxes

1,712

1,606

1,527

1,367

1,569

1,259

Provision for Income Taxes

363

333

304

248

348

271

Consolidated Net Income

1,349

1,273

1,223

1,119

1,221

988

Net Income Attributable to Minority Interests and Other

—

10

—

-2

-2

-2

Net Income Attributable to Common Shareholders

1,349

1,263

1,223

1,121

1,223

990

Basic EPS

3

2.8

2.7

2.4

2.6

2.1

Diluted EPS

3

2.8

2.7

2.4

2.6

2.1

Basic Weighted Average Shares Outstanding

446.3

451.7

456.7

459.6

462.7

466.7

Total Shares Outstanding

443.9

448.7

453.8

458.4

460.8

463.8

Diluted Weighted Average Shares Outstanding

446.7

452.3

457.4

460.7

463.8

468

EBITDA

2,047

1,922

1,914

1,733

1,774

1,639

Effective Tax Rate

21.2%

20.7%

19.9%

18.1%

22.2%

21.5%