AssetsSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Cash and Cash Equivalents

789

657.1

347.1

600.9

588.8

530.2

Short-Term Investments

214.1

201.3

439

437.1

432.3

416.6

Total Cash and Cash Equivalents

1,003.1

858.4

786.2

1,038

1,021.1

946.8

Accounts Receivable

306.1

353.3

279.8

249

264.8

263.9

Total Trade Receivables

306.1

353.3

279.8

249

264.8

263.9

Inventories

164.8

171.5

176.6

162.4

137

127.4

Other Current Assets

116.8

124.6

127.8

122

110.2

114.5

Total Current Assets

1,590.7

1,507.9

1,370.3

1,571.4

1,533.1

1,452.5

Net Property, Plant & Equipment

825.2

831.2

824.6

810.6

812.8

842.9

Net Intangible Assets

941.2

965.4

988.9

1,009.7

1,864.4

1,843.5

Goodwill

2,368

2,368

2,367.1

2,366.7

2,367.5

2,367

Other Long-Term Assets

174.9

124.9

160.2

169.7

170.8

167.5

Total Assets

5,900

5,797.4

5,711.1

5,928.1

6,748.6

6,673.3

LiabilitiesSep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Accounts Payable

129.4

157.3

142.2

89.6

97.7

53

Accrued Expenses

408.8

317.2

295.1

328.3

314

302.5

Short-Term Debt

—

—

—

—

—

—

Current Portion of Long-Term Debt

—

—

—

249.2

249

248.9

Current Portion of Leases

31.9

31.3

29.8

27.4

27.2

27.1

Other Current Liabilities

14.3

16.1

35.3

37.8

35.8

37.1

Total Current Liabilities

584.3

521.9

502.5

732.2

723.7

668.6

Long-Term Debt

2,325.6

2,324.1

2,322.6

2,321.1

2,319.5

2,317.9

Leases

163.9

166

168.9

157.1

162.7

167.7

Other Long-Term Liabilities

324.8

315.9

320.2

315.5

332.2

326.7

Total Long-Term Liabilities

2,814.3

2,806

2,811.7

2,793.7

2,814.4

2,812.3

Total Liabilities

3,398.6

3,328

3,314.2

3,525.9

3,538.1

3,480.9

EquitySep '25Jun '25Mar '25Dec '24Sep '24Jun '24Mar '24Dec '23Sep '23Jun '23Mar '23Dec '22

Common Stock

1.9

1.9

1.9

1.9

1.9

1.8

Additional Paid-in Capital

7,116.3

7,064.9

6,993.3

6,899.4

6,837.5

6,786.7

Accumulated Other Comprehensive Income

3.2

3.1

1

-0.9

4.6

-0.9

Retained Earnings

-4,620

-4,600.4

-4,599.2

-4,498

-3,633.4

-3,595.2

Total Common Shareholders' Equity

2,501.4

2,469.4

2,396.9

2,402.2

3,210.5

3,192.4

Total Shareholders' Equity

2,501.4

2,469.4

2,396.9

2,402.2

3,210.5

3,192.4

Total Liabilities and Shareholders' Equity

5,900

5,797.4

5,711.1

5,928.1

6,748.6

6,673.3