Wrap Technologies, Inc., a public safety technology and services company, develops policing solutions to law enforcement and security personnel. The company develops BolaWrap 150, a hand-held remote restraint device that discharges a Kevlar cord to restrain noncompliant individuals from a range of 10-25 feet. It operates in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company was founded in 2016 and is based in Tempe, Arizona.

Wrap Technologies, Inc.

Cash and Cash Equivalents

Cash and Cash Equivalents %Chg

Cash and Cash Equivalents Common Size

Short-Term Investments

Short-Term Investments %Chg

Short-Term Investments Common Size

Accounts Receivable, Net

Accounts Receivable, Net %Chg

Accounts Receivable, Net Common Size

Inventories, Net

Inventories, Net %Chg

Inventories, Net Common Size

Prepaids and Deposits

Prepaids and Deposits %Chg

Prepaids and Deposits Common Size

Total Current Assets

Total Current Assets %Chg

Total Current Assets Common Size

Property and Equipment, Net

Property and Equipment, Net %Chg

Property and Equipment, Net Common Size

Operating Lease Right of Use Assets, Net

Operating Lease Right of Use Assets, Net %Chg

Operating Lease Right of Use Assets, Net Common Size

Intangible Assets, Net

Intangible Assets, Net %Chg

Intangible Assets, Net Common Size

Goodwill

Goodwill %Chg

Goodwill Common Size

Other Assets, Net

Other Assets, Net %Chg

Other Assets, Net Common Size

Total Assets

Total Assets %Chg

Total Assets Common Size

Accounts Payable

Accounts Payable %Chg

Accounts Payable Common Size

Accrued Liabilities

Accrued Liabilities %Chg

Accrued Liabilities Common Size

Customer Deposits

Customer Deposits %Chg

Customer Deposits Common Size

Deferred Revenue - Short Term

Deferred Revenue - Short Term %Chg

Deferred Revenue - Short Term Common Size

Operating Lease Liability - Short Term

Operating Lease Liability - Short Term %Chg

Operating Lease Liability - Short Term Common Size

Deferred and Accrued Officer Compensation

Deferred and Accrued Officer Compensation %Chg

Deferred and Accrued Officer Compensation Common Size

Business Acquisition Liability - Short Term

Business Acquisition Liability - Short Term %Chg

Business Acquisition Liability - Short Term Common Size

Warrants- Short Term

Warrants- Short Term %Chg

Warrants- Short Term Common Size

Total Current Liabilities

Total Current Liabilities %Chg

Total Current Liabilities Common Size

Deferred Revenues - Long Term

Deferred Revenues - Long Term %Chg

Deferred Revenues - Long Term Common Size

Deferred Revenue - Long Term

Deferred Revenue - Long Term %Chg

Deferred Revenue - Long Term Common Size

Operating Lease Liability - Long Term

Operating Lease Liability - Long Term %Chg

Operating Lease Liability - Long Term Common Size

Business Acquisition Liability - Long Term

Business Acquisition Liability - Long Term %Chg

Business Acquisition Liability - Long Term Common Size

Total Long-Term Liabilities

Total Long-Term Liabilities %Chg

Total Long-Term Liabilities Common Size

Total Liabilities

Total Liabilities %Chg

Total Liabilities Common Size

Common Stock

Common Stock %Chg

Common Stock Common Size

Additional Paid-in Capital

Additional Paid-in Capital %Chg

Additional Paid-in Capital Common Size

Retained Earnings

Retained Earnings %Chg

Retained Earnings Common Size

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income %Chg

Accumulated Other Comprehensive Income Common Size

Total Stockholders' Equity

Total Stockholders' Equity %Chg

Total Stockholders' Equity Common Size

Total Liabilities and Stockholders' Equity

Total Cash and Cash Equivalents

Total Cash and Cash Equivalents %Chg

Total Cash and Cash Equivalents Common Size

Accounts Receivable

Accounts Receivable %Chg

Accounts Receivable Common Size

Total Trade Receivables

Total Trade Receivables %Chg

Total Trade Receivables Common Size

Inventories

Inventories %Chg

Inventories Common Size

Other Current Assets

Other Current Assets %Chg

Other Current Assets Common Size

Net Property, Plant & Equipment

Net Property, Plant & Equipment %Chg

Net Property, Plant & Equipment Common Size

Net Intangible Assets

Net Intangible Assets %Chg

Net Intangible Assets Common Size

Other Long-Term Assets

Other Long-Term Assets %Chg

Other Long-Term Assets Common Size

Accrued Expenses

Accrued Expenses %Chg

Accrued Expenses Common Size

Current Portion of Leases

Current Portion of Leases %Chg

Current Portion of Leases Common Size

Unearned Revenue

Unearned Revenue %Chg

Unearned Revenue Common Size

Revenue

EBIT

EBITDA

CapEx

Net Interest Income

Assets

Adjusted EBITDA

Gross Profit

Adjusted Net Income

Net Revenue

Net Income

Average Assets

Adjusted EBIT

Adjusted Revenue

Adjusted EBT

Adjusted Funds From Operations

Assets	LTM	Dec '24	Dec '23	Dec '22	Dec '21
Cash and Cash Equivalents	6	3.6	4	5.3	4.9
Cash and Cash Equivalents
Short-Term Investments	—	—	7.5	13.9	30
Short-Term Investments
Total Cash and Cash Equivalents	6	3.6	11.5	19.3	34.9
Accounts Receivable	1.8	0.5	3	2.8	3.9
Accounts Receivable, Net
Total Trade Receivables	1.8	0.5	3	2.8	3.9
Inventories	5.5	6.2	5.8	4	1.6
Inventories, Net
Other Current Assets	0.3	0.2	1	0.8	0.9
Prepaids and Deposits
Total Current Assets	13.6	10.5	21.2	26.9	41.2
Total Current Assets
Net Property, Plant & Equipment	2.4	2.1	2.8	1	1
Property and Equipment, Net
Operating Lease Right of Use Assets, Net
Net Intangible Assets	2.1	2.4	2.6	2.6	2
Intangible Assets, Net
Goodwill	—	—	1.6	—	—
Goodwill
Other Long-Term Assets	0.1	0.2	0.3	0.1	0
Other Assets, Net
Total Assets	18.2	15.1	28.5	30.6	44.2
Total Assets

Liabilities	LTM	Dec '24	Dec '23	Dec '22	Dec '21
Accounts Payable	0.6	0.6	1.1	1.4	1.8
Accounts Payable
Accrued Expenses	0.6	1.4	0.7	1.5	0.8
Accrued Liabilities
Deferred and Accrued Officer Compensation
Current Portion of Leases	0.3	0.6	0.6	0.1	0.1
Operating Lease Liability - Short Term
Unearned Revenue	0.4	0.5	1.4	0.2	0.2
Deferred Revenue - Short Term
Customer Deposits
Other Current Liabilities	—	10.1	19.7	—	—
Business Acquisition Liability - Short Term
Warrants- Short Term
Total Current Liabilities	1.9	13.2	23.5	3.2	2.9
Total Current Liabilities
Leases	2.2	1.6	1.7	0.2	—
Operating Lease Liability - Long Term
Other Long-Term Liabilities	0	0	0.1	0.2	0.1
Deferred Revenues - Long Term
Deferred Revenue - Long Term
Deferred Revenue - Long Term
Business Acquisition Liability - Long Term
Total Long-Term Liabilities	2.2	1.7	1.8	0.4	0.1
Total Long-Term Liabilities
Total Liabilities	4.1	14.9	25.3	3.5	3
Total Liabilities

Equity	LTM	Dec '24	Dec '23	Dec '22	Dec '21
Total Common Shareholders' Equity	14.1	0.3	3.2	27.1	41.3
Total Stockholders' Equity
Total Shareholders' Equity	14.1	0.3	3.2	27.1	41.3
Total Liabilities and Shareholders' Equity	18.2	15.1	28.5	30.6	44.2
Total Liabilities and Stockholders' Equity