MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

1,464.4

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

144.1

Adjusted EBIT Margin

9.8%

Adjusted EBITDA

464.8

Adjusted EBITDA Margin

31.7%

Adjusted Net Income

369.8

Adjusted Net Income Margin

25.3%

Adjusted EPS

2.8

Adjusted Free Cash Flow (FCF)

185.5

Adjusted Free Cash Flow Margin

12.7%

Adjusted Capital Expenditures

-42.5

* indicates standardized values