MetricDec '27 (E)Dec '26 (E)Dec '25 (E)Dec '24Dec '23Dec '22Dec '21Dec '20

Adjusted Revenue

48.6

Adjusted Gross Profit

—

Adjusted Gross Margin

—

Adjusted EBIT

-45

Adjusted EBIT Margin

-92.6%

Adjusted EBITDA

-35.6

Adjusted EBITDA Margin

-73.3%

Adjusted Net Income

-42.4

Adjusted Net Income Margin

-87.2%

Adjusted EPS

-0.2

Adjusted Free Cash Flow (FCF)

-45.4

Adjusted Free Cash Flow Margin

-93.3%

Adjusted Capital Expenditures

-1.9

* indicates standardized values